CTVA Filing
8-KFiling Date: Aug 6, 2026
Corteva, Inc. (CTVA) · Material Event (8-K) SEC Filing
Reg FD Disclosure, Other Events, Financial Statements
descriptionView SEC Filing
ACC: 0001193125-26-338406open_in_new
Event Type
Reg FD DisclosureOther EventsFinancial Statements
hourglass_top
Event Description
Describing this filing...errorInterpretation failed
hourglass_emptyPending
descriptionEvent Description
Item 7.01. Reg FD Disclosure expand_more
Event Description
Item 7.01. Reg FD Disclosurehourglass_top
Event Description
Describing this filing...errorInterpretation failed
hourglass_emptyPending
descriptionEvent Description
Item 8.01. Other Events expand_more
Event Description
Item 8.01. Other Eventsattach_file附件展品(2)
EX-99.1d140402dex991.htm59,751 charsexpand_more
EX-99.1
2
d140402dex991.htm
EX-99.1
EX-99.1
Exhibit 99.1
EXCERPTS FROM THE OFFERING MEMORANDUM DATED AUGUST 6, 2026
As used in this Exhibit 99.1, the terms we, our, us, the Company or Vylor refer to
Vylor Inc. and its consolidated subsidiaries, unless the context clearly indicates otherwise. SOURCES AND USES OF CAPITAL
We are committed to maintaining liquidity and financial flexibility in order to finance our activities and pursue our strategy.
Following the consummation of the Separation, Vylor will no longer participate in Corteva s centralized cash management and operational
financing program. Our ability to fund our capital needs will be affected by our ongoing ability to generate cash from operations and other sources, including commercial paper, syndicated credit lines, long-term debt markets and bank financing. We
consider the borrowing costs and lending terms when selecting the source to fund our operations and working capital needs. Our current cash balance, together with cash we expect to generate from future operations and other sources of liquidity, are
expected to be sufficient to finance our short- and long-term capital requirements. See Description of Material Indebtedness for further details.
As part of our financial strategy, we intend to operate with a capital structure that we expect will allow us to maintain investment-grade
credit ratings. We currently expect our debt to EBITDA leverage ratio to be approximately 0.8x to 1.1x at December 31, 2026, and in the longer term we are currently targeting a credit profile with a debt to EBITDA leverage ratio not to exceed
2.5x. However, we cannot assure you what our credit ratings will be following consummation of the Separation or at any time in the future, or that we will be able to maintain our debt leverage ratio below our target maximum leverage ratio in the
future. See Risk Factors Risks Related to Our Operations Vylor s liquidity, business, results of operations and financial condition could be impaired if it is unable to raise capital through the capital markets
or short-term debt borrowings and Risk Factors Risks Related to the Spin-Off We will incur indebtedness in connection with the spin-off and
the Vylor cash distribution, and the degree to which we will be leveraged following the spin-off may materially and adversely affect our business, financial condition and results of operations included
in the Information Statement and incorporated by reference herein. Following the consummation of the Separation, in the longer term New
Corteva is currently targeting a credit profile with a debt to EBITDA leverage ratio not to exceed 2.0x. Vylor has meaningful seasonal
working capital needs based in part on providing financing to our customers. Working capital is expected to be funded through multiple methods including cash, the Commercial Paper Program (as defined below), the Five-Year Revolving Credit Facility
(as defined below), the 364-Day Revolving Credit Facility (as defined below) and factoring. For more information regarding our credit facilities and Commercial Paper Program, see Description of Material
Indebtedness. For illustrative purposes, the following table summarizes Vylor s estimated consolidated cash and cash
equivalents and consolidated borrowings (excluding any lease obligations) as of the anticipated closing date of the Separation. The estimated financial information presented in this table has not been prepared in accordance with Article 11 of
Regulation S-X. Rather, the figures presented below reflect management s estimates of expected account balances at the time of the Separation based on current assumptions and are subject to change. For
additional financial information, see Unaudited Pro Forma Consolidated Financial Statements and certain supplemental historical combined financial and other data for the Seed Business included in this Offering Memorandum,
Management s Discussion and Analysis of Financial Condition and Results of Operations of Seed Business (Supplemental) included in the Information Statement and incorporated by reference herein and the historical consolidated
financial and other data for Corteva included in the Information Statement and incorporated by reference herein. You should not assume that the information presented in this table is consistent with or derived from the information presented in those
sections.
(In millions)
As of October 1, 2026
Cash and cash equivalents(1)
$
1,100
Borrowings (excluding capital lease obligations):
Short-term(2)
$
3,143
Long-term(3)
2,436
Total borrowings (excluding capital lease obligations)
$
5,579
(1)
Cash and cash equivalents presented without giving effect to debt issuance costs.
(2)
Our short-term borrowings are initially expected to be comprised mostly of our drawings under the PHI Bilateral
Facility, which is expected to be drawn prior to the anticipated closing date of the Separation by Pioneer Hi-Bred International, Inc. ( PHI ), our wholly-owned subsidiary following the
consummation of the Separation, and which is intended to be used for the repayment of a portion of the outstanding borrowings under EIDP s commercial paper program (see Note 11 to the Interim Consolidated Financial Statements of Corteva
included in the Information Statement and incorporated by reference herein). Upon consummation of the Separation, the PHI Bilateral Facility is intended to be repaid in full with the proceeds from drawings under the Five-Year Revolving Credit
Facility and the 364-Day Revolving Credit Facility. See Description of Material Indebtedness.
(3)
As of the anticipated closing date of the Separation, total anticipated long-term borrowings are expected to be
$2,436 million. Our long-term borrowings are expected to comprise (i) $1,280 million aggregate principal amount of Vylor Notes to be issued in connection with the settlement of the Exchange Offers and Consent Solicitations and (ii)
$1,156 million of other long-term indebtedness, which may be incurred through the Delayed Draw Term Facility (as defined below) or as Capital Markets Indebtedness (as defined below), in each case, assuming that 80% of the $1,600 million
aggregate principal amount of EIDP Notes have been validly tendered and not validly withdrawn in the applicable Exchange Offers and Consent Solicitations prior to the Expiration Date and that the conditions for the completion of the Exchange Offers
and Consent Solicitations are satisfied or (to the extent permitted) waived. The Delayed Draw Term Facility is intended to serve as a backstop to the Exchange Offers and potential Capital Markets Indebtedness, with commitments thereunder
automatically and permanently reduced by the aggregate principal amount of Vylor Notes issued in the Exchange Offers and by the aggregate principal amount of Capital Markets Indebtedness incurred. For every $10 million aggregate principal
amount of additional EIDP Notes validly tendered and not validly withdrawn in the Exchange Offers and Consent Solicitations, the long-term borrowings balance is expected to remain at $2,436 million, but the aggregate principal amount of Vylor
Notes will be increased by $10 million and borrowings in the form of Capital Markets Indebtedness or under the Delayed Draw Term Facility will be decreased by $10 million. See Description of Material Indebtedness.
DESCRIPTION OF MATERIAL INDEBTEDNESS
The following is a summary of certain provisions of the terms of our material indebtedness (excluding the Vylor Notes offered hereby) which we
expect to incur in connection with the Separation. The terms of such indebtedness are subject to change prior to or in connection with the Separation. The description below does not purport to be complete and is subject to, and qualified in its
entirety by reference to, the underlying agreements. Credit Facilities
On August 6, 2026, Vylor entered into (a) a five-year senior unsecured revolving credit facility in an aggregate principal amount equal to
$3,000 million (the Five-Year Revolving Credit Facility and the definitive documentation in respect thereof, the Five-Year Revolving Credit Agreement ), (b) a 364-day senior
unsecured revolving credit facility in an aggregate principal amount equal to $1,500 million (the 364-Day Revolving Credit Facility and, together with the Five-Year Revolving Credit
Facility, the Revolving Credit Facilities , and the definitive documentation in respect of the 364-Day Revolving Credit Facility, the 364-Day
Revolving Credit Agreement and, together with the Five-Year Revolving Credit Agreement, the Revolving Credit Agreements ) and (c) a senior unsecured delayed draw term loan facility in an original principal amount equal to
$2,750 million (the Delayed Draw Term Facility and, together with the Revolving Credit Facilities, the Credit Facilities , and the definitive documentation in respect of the Delayed Draw Term Facility, the
Delayed Draw Term Loan Credit Agreement and, together with the Revolving Credit Agreements, the Credit Agreements ).
The effectiveness of each of the Credit Agreements, and the funding of loans thereunder, are subject to the satisfaction of customary closing
and funding conditions, including consummation of the Separation. No assurance can be given that these conditions will be satisfied, or that any facility will become available to Vylor on the terms described herein, or at all.
Five-Year Revolving Credit Facility
Vylor, along with its subsidiary, PHI, are initially co-borrowers under the Five-Year Revolving Credit
Facility. Prior to the Five-Year RCF PHI Release Date (as defined below), each of Vylor and PHI is entitled to request loans under the Five-Year Revolving Credit Facility, in each case subject to the terms and conditions thereof, and each of Vylor
and PHI guarantees, on a joint and several basis, obligations of the other co-borrower under the Five-Year Revolving Credit Facility.
Upon the earlier of (a) December 31, 2026 and (b) the first date on which all obligations of PHI under the Five-Year Revolving
Credit Facility are paid in full in cash (such date, the Five-Year RCF PHI Release Date ), PHI will automatically cease to be a borrower under the Five-Year Revolving Credit Facility and will be automatically released as a guarantor
thereunder. From and after the Five-Year RCF PHI Release Date, Vylor will be the sole borrower under the Five-Year Revolving Credit Facility, and immediately thereafter no subsidiaries of Vylor will guarantee such facility.
Upon Separation, the proceeds from the Five-Year Revolving Credit Facility, together with the proceeds from the
364-Day Revolving Credit Facility (described below), are intended to be used to repay the PHI Bilateral Facility (described below). Proceeds of the Five-Year Revolving Credit Facility are otherwise intended to
be used for general corporate purposes of Vylor and its subsidiaries. The Five-Year Revolving Credit Facility is also intended to serve as a backstop to the Commercial Paper Program.
The maturity date of the Five-Year Revolving Credit Facility is five years from its closing date.
Amounts borrowed under the Five-Year Revolving Credit Facility are subject to an interest rate per annum equal to Term SOFR plus the
applicable margin. Vylor is permitted to voluntarily prepay loans, and to voluntarily reduce commitments, without a penalty.
The Five-Year Revolving Credit Agreement contains customary representations and warranties,
affirmative and negative covenants and events of default that are typical for companies with similar credit ratings. Additionally, the Five-Year Revolving Credit Agreement contains a financial covenant requiring that the ratio of total indebtedness
to total capitalization for Vylor and its consolidated subsidiaries not exceed 0.60. 364-Day Revolving
Credit Facility Vylor, along with its subsidiary, PHI, are initially co-borrowers under
the 364-Day Revolving Credit Facility. Prior to the 364-Day RCF PHI Release Date (as defined below), each of Vylor and PHI is entitled to request loans under the 364-Day Revolving Credit Facility, in each case subject to the terms and conditions thereof, and each of Vylor and PHI guarantees, on a joint and several basis, obligations of the other co-borrower under the 364-Day Revolving Credit Facility. Upon
the earlier of (a) December 31, 2026 and (b) the first date on which all obligations of PHI under the 364-Day Revolving Credit Facility are paid in full in cash (such date, the 364-Day RCF PHI Release Date ), PHI will automatically cease to be a borrower under the 364-Day Revolving Credit Facility and to be automatically released as a
guarantor thereunder. From and after the 364-Day RCF PHI Release Date, Vylor will be the sole borrower under the 364-Day Revolving Credit Facility, and immediately
thereafter no subsidiaries of Vylor will guarantee such facility. Upon Separation, the proceeds from the
364-Day Revolving Credit Facility, together with the proceeds from the Five-Year Revolving Credit Facility, are intended to be used to repay the PHI Bilateral Facility (described below). Proceeds of the 364-Day Revolving Credit Facility are intended to be used for general corporate purposes of Vylor and its subsidiaries.
The maturity date of the 364-Day Revolving Credit Facility is 364 days from its closing date.
Amounts borrowed under the 364-Day Revolving Credit Facility are subject to an interest rate per annum
equal to Term SOFR plus the applicable margin. Vylor is permitted to voluntarily prepay loans, and to voluntarily reduce commitments,
without a penalty. The 364-Day Revolving Credit Agreement includes a provision under which Vylor
may convert any advances outstanding prior to the maturity date into term loans having a maturity date up to one year later. The 364-Day Revolving Credit Agreement contains customary representations and
warranties, affirmative and negative covenants and events of default that are typical for companies with similar credit ratings. Additionally, the 364-Day Revolving Credit Agreement contains a financial
covenant requiring that the ratio of total indebtedness to total capitalization for Vylor and its consolidated subsidiaries not exceed 0.60. PHI
Bilateral Facility PHI expects to enter into a loan facility up to an aggregate principal amount between $3,000 and
$3,500 million (the PHI Bilateral Facility ), which is intended to be used for the repayment of a portion of the outstanding borrowings under EIDP s commercial paper program (see Note 11 to the Interim Consolidated Financial
Statements of Corteva included in the Information Statement and incorporated by reference herein). The PHI Bilateral Facility is expected
to be effective from September 1, 2026 through October 1, 2026 and is the only Credit Facility expected to be funded prior to consummation of the Separation. The PHI Bilateral Facility is expected to serve as a bridge to the Five-Year
Revolving Credit Facility and 364-Day Revolving Credit Facility, each of which is expected to fund upon consummation of the Separation.
PHI is expected to be the sole borrower under the PHI Bilateral Facility.
Amounts borrowed under the PHI Bilateral Facility are expected to be subject to an interest rate per annum equal to Term SOFR plus the
applicable margin.
The credit agreement governing the PHI Bilateral Facility is expected to contain covenants
and events of default substantially similar in scope and terms to those described above for the Revolving Credit Agreements. Delayed Draw Term
Facility Vylor is expected to be the sole borrower under the Delayed Draw Term Facility.
The Delayed Draw Term Facility is intended to serve as a backstop to the Exchange Offers and potential Capital Markets Indebtedness (as
defined below). Accordingly, upon Separation, Vylor intends to draw under the Delayed Draw Term Facility up to $2,750 million, less the amount of Vylor Notes issued in the Exchange Offers and less any new Capital Markets Indebtedness that may
be issued by Vylor. The commitments under the Delayed Draw Term Facility will be automatically and permanently reduced, on a dollar-for-dollar basis, by an amount equal
to the aggregate principal amount of Vylor Notes issued in the Exchange Offers and by the aggregate principal amount of Capital Markets Indebtedness incurred. As of the anticipated closing date of the Separation, total anticipated long-term
borrowings are expected to be $2,436 million. For every $10 million aggregate principal amount of additional EIDP Notes validly tendered and not validly withdrawn in the Exchange Offers and Consent Solicitations, the long-term borrowings
balance is expected to remain at $2,436 million but will be comprised of an additional $10 million aggregate principal amount of Vylor Notes and $10 million less of borrowings under other long-term indebtedness from the Delayed Draw
Term Facility or Capital Markets Indebtedness. See Sources and Uses of Capital. Proceeds of loans under the Delayed Draw
Term Facility are intended to be used to finance the Separation and to pay fees, costs and expenses related thereto. The maturity date of
the Delayed Draw Term Facility is approximately one year from its closing date. Amounts borrowed under the Delayed Draw Term Facility are
subject to an interest rate per annum equal to Term SOFR plus the applicable margin. The Delayed Draw Term Facility is subject to
mandatory prepayment (and, prior to funding, automatic and permanent commitment reduction) requirements from the net cash proceeds of debt and equity issuances by Vylor. Vylor is permitted to voluntarily prepay delayed draw term loans, and to
voluntarily reduce undrawn commitments, without a penalty. The Delayed Draw Term Loan Credit Agreement contains covenants and events of
default substantially similar in scope and terms to those described above for the Revolving Credit Agreements. Commercial Paper Program
Vylor is expected to establish a commercial paper program (the Commercial Paper Program ) that authorizes the issuance of
unsecured commercial paper notes in an aggregate principal amount of up to $3,500 million at any time outstanding. The Commercial Paper Program is expected to become effective following the completion of the Separation. Vylor expects to utilize
the Commercial Paper Program from time to time after the Separation to fund short-term liquidity needs and for general corporate purposes. Vylor does not currently expect to have any borrowings outstanding under the Commercial Paper Program as of
the Separation. The Five-Year Revolving Credit Facility is intended to serve as a backstop to the Commercial Paper Program. Capital Markets
Indebtedness From time to time, including prior to the date of the Separation, Vylor may seek to incur capital markets indebtedness,
which may include the issuance of bonds, notes or other debt securities (collectively, Capital Markets Indebtedness ), in order to implement its capital structure in connection with the Separation. See Sources and Uses of
Capital for further details. Any such issuance would be subject to market conditions and other factors at the time of issuance.
Pre-Separation EIDP Guarantee
Obligations under any Credit Facility or other indebtedness funded prior to the completion of the Separation may benefit from a guarantee
provided by EIDP. Any such guarantee, if applicable, will be automatically released upon the completion of the Separation. Following the completion of the Separation, EIDP will have no continuing obligation with respect to any indebtedness of Vylor
or its subsidiaries.
UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
On October 1, 2025, Corteva announced its intention to pursue, subject to the approval of the Corteva Board of Directors and any required
regulatory approvals, its separation into two independent publicly traded companies one comprising its current Crop Protection Business and the other comprising its current Seed Business by distributing all outstanding shares of Vylor
(inclusive of the Seed Business) common stock to Corteva stockholders in a transaction that is intended to be a tax-free spin-off for U.S. federal income tax purposes.
Immediately following the Separation, Corteva s stockholders would own 100 percent of the shares of Vylor common stock. Irrespective of the legal form of the spin-off described elsewhere in this
Offering Memorandum, for accounting and financial reporting purposes, Corteva s Crop Protection Business will be presented as being spun off from Corteva. This presentation is in accordance with U.S. GAAP and is primarily a result of, among
other factors, Vylor s relative significance to New Corteva. The unaudited Pro Forma Consolidated Financial Statements consist of
an unaudited Pro Forma Consolidated Statement of Operations for the three months ended March 31, 2026 and the year ended December 31, 2025 and an unaudited Pro Forma Consolidated Balance Sheet as of March 31, 2026. The unaudited Pro
Forma Consolidated Financial Statements should be read in conjunction with the historical supplemental Combined Financial Statements of the Seed Business and the related notes included elsewhere in this Offering Memorandum and the information
incorporated by reference in this Offering Memorandum, including the audited Consolidated Financial Statements of Corteva and the related notes and the sections titled Management s Discussion and Analysis of Financial Condition and
Results of Operations of Corteva and Management s Discussion and Analysis of Financial Condition and Results of Operations of the Seed Business (Supplemental) included in the Information Statement. The unaudited Pro Forma
Consolidated Statements of Operations have been prepared to give effect to the Pro Forma Transactions (as defined below) as if the Pro Forma Transactions had occurred or became effective as of January 1, 2025, the beginning of our most recently
completed fiscal year, except that the Pro Forma Consolidated Statements of Income are also presented for the years ended December 31, 2024 and 2023 to reflect the presentation of the Crop Protection Business as discontinued operations. The
unaudited Pro Forma Consolidated Balance Sheet has been prepared to give effect to the Pro Forma Transactions as though the Pro Forma Transactions had occurred or became effective as of March 31, 2026.
The unaudited Pro Forma Consolidated Financial Statements presented herein do not purport to represent what our financial position and results
of operations would have been had the Pro Forma Transactions occurred on the dates indicated and are not necessarily indicative of our future financial position and future results of operations. In addition, the unaudited Pro Forma Consolidated
Financial Statements are provided for illustrative and informational purposes only. The Pro Forma Transactions are based on available information and assumptions we believe are reasonable; however, such adjustments are subject to change.
The unaudited Pro Forma Consolidated Financial Statements have been adjusted to give effect to the following adjustments (collectively, the
Pro Forma Transactions ):
the disposition, for accounting purposes, of Corteva s Crop Protection Business, which we expect to qualify
as discontinued operations and is, therefore, reflected in the unaudited Pro Forma Consolidated Financial Statements in accordance with the guidance in Accounting Standards Codification ( ASC )
205-20, Presentation of Financial Statements Discontinued Operations ( ASC 205-20 );
the effect of our anticipated capital structure following the Separation, including the incurrence of principal
indebtedness of an assumed amount equal to $5,476 million, net of applicable debt issuance costs, and the expected distribution of an aggregate amount equal to $3,536 million of cash to New Corteva, which includes the impact of seasonal
working capital at the Separation (see Sources and Uses of Capital and Description of Material Indebtedness );
the inclusion of approximately $270 million of non-recurring
selling, general and administrative costs;
the pro rata distribution of our issued and outstanding common stock by Corteva in connection with the
Separation, based on an assumed distribution ratio of one share of Vylor common stock for each share of Corteva common stock (the actual distribution ratio may differ from this assumption); and
the impact of the Separation and Distribution Agreement, Tax Matters Agreement, Employee Matters Agreement,
Transition Services Agreements, Commercial Agreements, Intellectual Property Matters Agreement (each as defined in the Information Statement) and other ancillary agreements between Vylor and New Corteva and the provisions contained therein.
We have included estimated pro forma adjustments within the Other Transaction Accounting Adjustments column that we
expect to incur in conjunction with the Separation, as further described in Note 2 Other Transaction Accounting Adjustments, to the unaudited Pro Forma Consolidated Financial Statements. A final determination regarding our anticipated capital
structure has not yet been made, and therefore the capital structure presented reflects management s estimates based on current assumptions, and is subject to change prior to or in connection with the Separation (see Sources and Uses of
Capital and Description of Material Indebtedness ), and until the Separation and Distribution Agreement, Tax Matters Agreement, Employee Matters Agreement, Transition Services Agreements, Commercial Agreements, Intellectual
Property Matters Agreement and other ancillary agreements are finalized. To the extent the results of the Exchange Offers differ from our estimates and/or any revisions or modifications to the agreements or any new agreements give rise to material
changes, additional pro forma adjustments may be necessary to reflect the impact on our capital structure and the final form of those agreements once executed.
The unaudited Pro Forma Consolidated Financial Statements constitute forward-looking information and are subject to certain risks and
uncertainties that could cause actual results to differ materially from those anticipated. See Cautionary Note Regarding Forward-Looking Statements.
Unaudited Pro Forma Consolidated Balance Sheet
As of March 31, 2026
(In millions, except share and per share amounts)
HistoricalCorteva
Separationof CropProtectionbusiness
Othertransactionaccountingadjustments
Pro Forma asof March 31,2026
Note 1
Note 1
Note 2
Assets
Current assets
Cash and cash equivalents
$
1,964
$
(1,528
)
$
664
(a)
$
1,100
Marketable securities
2
(1
)
1
Accounts and notes receivable - net
9,088
(5,501
)
91
(g)
3,678
Inventories
5,202
(2,595
)
19
(g)
2,626
Other current assets
1,129
(568
)
2
(b)
563
Total current assets
17,385
(10,193
)
776
7,968
Investment in nonconsolidated affiliates
165
(88
)
77
Property, plant and equipment
9,617
(5,074
)
4,543
Less: Accumulated depreciation
5,434
(3,334
)
2,100
Net property, plant and equipment
4,183
(1,740
)
2,443
Goodwill
10,409
(5,135
)
5,274
Other intangible assets
8,147
(1,005
)
7,142
Deferred income taxes
395
(312
)
83
Other assets
2,033
(1,436
)
160
(b),(f)
757
Total Assets
$
42,717
$
(19,909
)
$
936
$
23,744
Liabilities and Equity
Current liabilities
Short-term borrowings
$
1,674
$
(1,547
)
$
3,078
(b)
$
3,205
Accounts payable
4,187
(2,485
)
1,702
Income taxes payable
229
(155
)
74
Deferred revenue
2,773
(146
)
2,627
Accrued and other current liabilities
2,991
(1,376
)
270
(e)
1,885
Total current liabilities
11,854
(5,709
)
3,348
9,493
Long-term debt
1,682
(1,682
)
$
2,398
(c)
2,398
Other noncurrent liabilities
Deferred income tax liabilities
290
623
913
Pension and other post-employment benefits
2,388
(2,307
)
81
Other noncurrent obligations
1,898
(1,409
)
$
489
Total noncurrent liabilities
6,258
(4,775
)
2,398
3,881
Commitments and contingent liabilities
Stockholders equity
Common stock, $0.01 par value; 1,666,667,000 shares authorized; issued at March 31, 2026 -
670,044,000
7
7
Additional paid-in capital
26,859
(10,198
)
(4,810
)
(h)
11,851
Retained earnings (accumulated deficit)
436
(436
)
Accumulated other comprehensive income (loss)
(2,940
)
1,447
(1,493
)
Total Corteva stockholders equity
24,362
(9,187
)
(4,810
)
10,365
Noncontrolling interests
243
(238
)
5
Total equity
24,605
(9,425
)
(4,810
)
10,370
Total Liabilities and Equity
$
42,717
$
(19,909
)
$
936
$
23,744
See accompanying Notes to the Unaudited Pro Forma Consolidated Financial Statements.
Unaudited Pro Forma Consolidated Statement of Operations
for the Three Months Ended March 31, 2026
(In millions, except per share amounts)
HistoricalCorteva
Separationof CropProtectionbusiness
Othertransactionaccountingadjustments
Pro FormaThreeMonthsEndedMarch 31,2026
Note 1 & 3
Note 1
Note 2
Net sales
$
4,905
$
(1,882
)
$
20
(g)
$
3,043
Cost of goods sold
2,372
(1,064
)
52
(g)
1,360
Research and development expense
341
(102
)
239
Selling, general and administrative expenses
877
(337
)
2
(g)
542
Amortization of intangibles
160
(39
)
121
Restructuring and asset-related charges - net
92
(63
)
29
Separation costs
52
(1
)
51
Other income (expense) - net
(117
)
15
3
(g)
(99
)
Interest expense
36
(34
)
31
(d)
33
Income (loss) from continuing operations before income taxes
858
(227
)
(62
)
569
Provision for (benefit from) income taxes on continuing operations
133
(22
)
(13
)
(i)
98
Income (loss) from continuing operations after income taxes
725
(205
)
(49
)
471
Net income (loss) from continuing operations attributable to noncontrolling interests
3
(2
)
1
Net income (loss) from continuing operations attributable to Corteva
$
722
$
(203
)
$
(49
)
$
470
Earnings (loss) per share of common stock:
Basic earnings (loss) per share of common stock from continuing operations
$
1.07
0.70
(j)
Diluted earnings (loss) per share of common stock from continuing operations
$
1.07
0.70
(k)
Weighted average number of common shares outstanding:
Basic
672.5
672.5
(j)
Diluted
673.6
673.6
(k)
See accompanying Notes to the Unaudited Pro Forma Consolidated Financial Statements.
Unaudited Pro Forma Consolidated Statement of Operations
for the Year Ended December 31, 2025
(In millions, except per share amounts)
HistoricalCorteva
Separation ofCropProtectionbusiness
Othertransactionaccountingadjustments
Pro FormaYear EndedDecember 31,2025
Note 1 & 3
Note 1
Note 2
Note 3
Net sales
$
17,401
$
(7,503
)
$
169
(g)
$
10,067
Cost of goods sold
9,172
(4,596
)
166
(g)
4,742
Research and development expense
1,474
(495
)
979
Selling, general and administrative expenses
3,492
(1,350
)
17
(g)
2,159
Amortization of intangibles
644
(155
)
489
Restructuring and asset-related charges - net
146
(143
)
3
Separation costs
35
270
(e)
305
Other income (expense) - net
(570
)
(159
)
10
(g)
(719
)
Interest expense
180
(175
)
164
(d)
169
Income (loss) from continuing operations before income taxes
1,688
(748
)
(438
)
502
Provision for (benefit from) income taxes on continuing operations
484
(152
)
(73
)
(i)
259
Income (loss) from continuing operations after income taxes
1,204
(596
)
(365
)
243
Net income (loss) from continuing operations attributable to noncontrolling interests
11
(10
)
1
Net income (loss) from continuing operations attributable to Corteva
$
1,193
$
(586
)
$
(365
)
$
242
Earnings (loss) per share of common stock:
Basic earnings (loss) per share of common stock from continuing operations
$
1.75
0.36
(j)
Diluted earnings (loss) per share of common stock from continuing operations
$
1.75
0.36
(k)
Weighted average number of common shares outstanding:
Basic
680.0
680.0
(j)
Diluted
681.4
681.4
(k)
See accompanying Notes to the Unaudited Pro Forma Consolidated Financial Statements.
Notes to the Unaudited Pro Forma Consolidated Financial Statements
NOTE 1 BASIS OF PRESENTATION, INCLUDING SEPARATION OF CROP PROTECTION BUSINESS
The accompanying unaudited pro forma consolidated financial information was prepared in accordance with Article 11 of Regulation S-X. As described elsewhere in this Offering Memorandum, for periods prior to the Separation, our
financial statements are represented by the historical financial statements of Corteva. Therefore, historical Corteva in the pro forma financial information above represents Corteva, Inc. and its consolidated subsidiaries (including Vylor and its
combined subsidiaries) before giving effect to the planned Separation. The unaudited Pro Forma Consolidated Statements of Operations have been prepared to give effect to the Pro Forma Transactions as if the Pro Forma Transactions had occurred or
became effective as of January 1, 2025, the beginning of our most recently completed fiscal year, except that the Pro Forma Consolidated Statements of Income are also presented for the years ended December 31, 2024 and 2023 to reflect the
presentation of the Crop Protection Business as discontinued operations. The unaudited Pro Forma Consolidated Balance Sheet has been prepared to give effect to the Pro Forma Transactions as though the Pro Forma Transactions had occurred as of
March 31, 2026. Within Note 5 Management Adjustments, to the unaudited Pro Forma Consolidated Financial Statements, further discussion is also provided on expected income statement impacts that will occur only upon the consummation of the
Separation. As discussed above and elsewhere in this Offering Memorandum, the Separation is being treated as a reverse spin-off for financial accounting and reporting purposes under U.S. GAAP and, as a result, Corteva s Crop Protection Business is presented as being spun off from Corteva. The Crop Protection Business is a
component of Corteva that has operations and cash flows that are clearly distinguished for operational and financial reporting purposes. The Separation will result in the Crop Protection Business becoming a stand-alone, publicly traded company and
represents a strategic shift that will have a major effect on our financial results as we are exiting a significant line of business. The Separation is not expected to result in the recognition of a gain or loss and will be effected through a pro
rata distribution of all of the outstanding shares of Vylor common stock to holders of Corteva common stock; however, we will incur separation related expenses which are further discussed in Note 2 Other Transaction Accounting Adjustments, to
the unaudited Pro Forma Consolidated Financial Statements. While we will be a party to the Separation and Distribution Agreement and other agreements, including the Tax Matters Agreement, Employee Matters Agreement, Transition Services Agreements,
Commercial Agreements, Intellectual Property Matters Agreement and other ancillary agreements, we have determined that we will not have significant continuing involvement in the operations of New Corteva after the Separation nor do we expect
significant continuing cash flows from New Corteva after the Separation. We do not expect to incur material transition services costs or
income associated with the Transition Services Agreements into which Vylor intends to enter with New Corteva. As such, no estimates of expenses or income have been presented in the unaudited Pro Forma Consolidated Statements of Operations for the
three months ended March 31, 2026 and the year ended December 31, 2025. The Separation of the Crop Protection Business for
accounting purposes is presented in accordance with the guidance in ASC 205-20. As a result, the Crop Protection Business is reflected as discontinued operations in the unaudited pro forma consolidated
financial information for all periods presented. Furthermore, the unaudited Pro Forma Consolidated Statements of Operations are presented solely on a continuing operations basis and reflect the elimination of the Crop Protection Business for all
periods presented. Consistent with the requirements of ASC 205-20, the unaudited Pro Forma Consolidated Statements of Operations also do not allocate any of Corteva s general corporate overhead expenses
to the Crop Protection Business. Refer to Note 4 Discontinued Operations, to the unaudited Pro Forma Consolidated Financial Statements, for discontinued operations information for the years ended December 31, 2024 and 2023 in accordance
with Rule 11-02(c)(2)(ii) of Regulation S-X.
NOTE 2 OTHER TRANSACTION ACCOUNTING ADJUSTMENTS
(a)
Cash and cash equivalents: Reflects the estimated $1,500 million of proceeds from the full draw-down of
the 364-Day Revolving Credit Facility, a $1,578 million draw-down under the $3,000 million Five-Year Revolving Credit Facility and $1,156 million of gross proceeds from Capital Markets
Indebtedness, net of an estimated $3,536 million expected to be distributed to New Corteva (which includes timing impacts of lower seasonal working capital at March 31, 2026 as compared to at the date of the Separation) and approximately
$34 million of debt issuance costs. The calculated distribution to New Corteva represents management s current estimate, determined by reference to the facts and circumstances expected to exist as of the date of the Separation and giving
effect to the Separation as if it had occurred on March 31, 2026. The actual amount distributed may fluctuate based on actual activity through the Separation and changes in the underlying assumptions, including available cash balances at the
relevant periods. See notes (b) and (c) below. In accordance with Article 11 of Regulation S-X, the adjustments described in this note give effect to the Separation as if it had occurred on March 31,
2026, the date of the unaudited Pro Forma Consolidated Balance Sheet. By contrast, the table under Sources and Uses of Capital presents management s estimates of expected account balances as at the anticipated closing date of the
Separation of October 1, 2026, and has not been prepared in accordance with Article 11 of Regulation S-X. Accordingly, the amounts presented in this note and the amounts presented under Sources and
Uses of Capital are not directly comparable and will differ, including as a result of seasonal working capital and other changes in cash balances and borrowings between March 31, 2026 and the date of the Separation. You should not assume
that the information presented in this note is consistent with or derived from the information presented under Sources and Uses of Capital.
(b)
Short-term borrowings: In August 2026, Vylor entered into the Credit Facilities in connection with the
Separation. See Description of Material Indebtedness for a description of the Credit Facilities. Total debt issuance costs associated with the Credit Facilities are approximately $6 million, with $2 million recorded in other
current assets and $4 million recorded in other assets, respectively, in the unaudited Pro Forma Consolidated Balance Sheet. A pro forma adjustment has been recorded to interest expense to reflect the impact of the amortization of debt issuance
costs associated with the Credit Facilities.
Vylor expects to use the proceeds of borrowings under the Revolving Credit
Facilities to repay the PHI Bilateral Facility (as defined herein) in full. See also Sources and Uses of Capital and Description of Material Indebtedness.
To provide for adequate short-term liquidity following the consummation of the Separation, Vylor also intends to establish the Commercial Paper
Program, which authorizes the issuance of unsecured commercial paper notes in an aggregate principal amount of up to $3,500 million at any time outstanding. Vylor does not currently expect to have any borrowings outstanding under the Commercial
Paper Program as of the Separation. See Description of Material Indebtedness.
(c)
Long-term debt: Prior to the consummation of the Separation, Vylor is conducting the Exchange Offers, pursuant
to which it is offering to exchange any and all outstanding EIDP Notes held by Eligible Noteholders for the corresponding series of Vylor Notes having the same interest rate, interest payment dates and maturity date as the respective EIDP Notes.
There is no certainty that Vylor will be able to consummate the Exchange Offers, or the extent to which Eligible Noteholders will tender their EIDP Notes. For illustrative purposes, Vylor has assumed for purposes of the unaudited Pro Forma
Consolidated Financial Statements that Eligible Noteholders of 80% of the aggregate principal amount of each series of EIDP Notes will validly tender such EIDP Notes in the Exchange Offers. Any EIDP Notes not accepted for exchange in the Exchange
Offers will remain outstanding obligations of EIDP, which will be a subsidiary of New Corteva following the Separation.
Under the Exchange Offers, we estimate that Vylor would issue $1,280 million aggregate principal amount of Vylor Notes, comprising
$400 million aggregate principal amount of Vylor 2030 Notes, $400 million aggregate principal amount of Vylor 2032 Notes and $480 million aggregate principal amount of Vylor 2033 Notes, in each case reflecting the assumed tender of
80% of the aggregate principal amount of the corresponding series of EIDP Notes described above, with a weighted-average interest rate of 4.12 percent. We estimate total fees for the transfer of debt to be $16 million, to be amortized to
interest expense over the terms of the respective series of Vylor Notes and reflected as a reduction to long-term debt. Prior deferred financing costs of $10 million continue to be amortized over the term of the related debt.
Additionally, prior to the date of the Separation, Vylor expects to incur
$1,156 million of other long-term indebtedness, which it currently expects to incur as Capital Markets Indebtedness comprising two series of senior unsecured notes with an assumed weighted average interest rate of 5.23 percent, before
deductions for debt issuance costs of $12 million. Should the aggregate principal amount of EIDP Notes ultimately tendered for exchange pursuant to the Exchange Offers differ from the assumptions set forth above in this note (c), we expect to
adjust the amount of Capital Markets Indebtedness we incur, such that our aggregate long-term borrowings balance will be approximately $2,398 million. Debt issuance costs will be amortized to interest expense over the terms of the respective
series of notes. To the extent such Capital Markets Indebtedness is not incurred, Vylor expects to draw a corresponding amount under the Delayed Draw Term Facility, which serves as a backstop to the Exchange Offers and any Capital Markets
Indebtedness. See Description of Material Indebtedness.
(d)
Interest expense: The adjustment of $31 million and $164 million is to record estimated interest
expense for the three months ended March 31, 2026 and the year ended December 31, 2025, respectively, which assumes debt related to the Separation is incurred beginning on January 1, 2025 and the associated debt was outstanding
through March 31, 2026. These adjustments represent approximately $31 million and $164 million of interest expense based on a weighted-average interest rate of approximately 4.66 percent for the three months ended March 31,
2026 and the year ended December 31, 2025, respectively. The interest rate is expected to be fixed for the Capital Markets Indebtedness and based on Term SOFR plus the applicable margin for borrowings under the Credit Facilities.
Calculations for pro forma interest expense by respective debt instrument for the three months ended March 31, 2026
and the year ended December 31, 2025 are set forth in the table below. Variations from the assumptions described herein, including our assumed participation rate in the Exchange Offers, would result in adjustments to pro forma interest expense.
A 1/8 percent variance in the estimated weighted-average interest rate would change the interest expense by approximately $1 million for the three months ended March 31, 2026 and $4 million for the year ended December 31,
2025.
Summary of Debt
Pro FormaInterest Expensefor the YearEnded December31, 2025
Pro Forma InterestExpense for theThree MonthsEnded March 31,2026
AggregatePrincipalAmount
InterestRate
Vylor 2030 Notes
$
11
$
3
$
400
2.30
%
Vylor 2032 Notes
22
6
400
5.13
%
Vylor 2033 Notes
25
6
480
4.80
%
Capital Markets Indebtedness
62
16
1,156
5.23
%
Revolving Credit Facilities
44
3,078
4.67
%
Total
$
164
$
31
$
5,514
(e)
As a result of the Separation, we expect to incur approximately $270 million of selling, general and
administrative separation-related expenses which have not yet been recognized as of the period presented in the unaudited pro forma consolidated financial information above, primarily related to external third-party advisors, external counsel, bank
success fees and tax costs associated with the legal entity separation. For pro forma purposes, these estimates of expenses, which management believes are reasonable, have been presented in the unaudited Pro Forma Consolidated Statement of
Operations for the year ended December 31, 2025, assuming the Separation occurred as of January 1, 2025, and have been included within accrued and other current liabilities on the unaudited Pro Forma Consolidated Balance Sheet as of
March 31, 2026. Separation-related expenses of $52 million and $35 million for the three months ended March 31, 2026 and the year ended December 31, 2025, respectively, are included in the historical Corteva results above.
(f)
The Tax Matters Agreement requires certain payments between Vylor and New Corteva for pre-Separation tax liabilities and receivables. Accordingly, increases to assets of approximately $156 million, net, have been recorded within other current assets on the unaudited Pro Forma Consolidated
Balance Sheet. These adjustments are based on current estimates of pre-Separation tax liabilities and receivables and may vary from our current expectations.
(g)
We expect to enter into certain long-term commercial agreements with New Corteva including certain revenue and
commission sharing arrangements. Included in the unaudited Pro Forma Consolidated Statement of Operations for the three months ended March 31, 2026 are adjustments to net sales of $20 million, cost of goods sold of $52 million,
selling, general and administrative expenses of $2 million, and other income (expense) net of $3 million. Included in the unaudited Pro Forma Consolidated Statement of Operations for the year ended December 31, 2025 are
adjustments to net sales of $169 million, cost of goods sold of $166 million, selling, general and administrative expenses of $17 million, and other income (expense) net of $10 million. Included in the unaudited Pro Forma
Consolidated Balance Sheet as of March 31, 2026 are adjustments of $91 million to accounts and notes receivable net and $19 million to inventories.
(h)
Additional paid-in capital: Represents the additional paid-in capital impact of the unaudited Pro Forma Consolidated Balance Sheet adjustments included in notes (a), (b), (c), (e), (f) and (g).
(i)
Income tax expense: Reflects $13 million and $73 million for the three months ended March 31,
2026 and the year ended December 31, 2025, respectively, of preliminary income tax pro forma adjustments. This adjustment was determined by applying the respective statutory tax rates to pre-tax pro forma
adjustments in the applicable jurisdictions and is subject to change if the pro forma adjustments change.
NOTE 3 EARNINGS PER SHARE
(j)
Pro forma basic earnings per share and pro forma weighted-average basic shares outstanding for the three months
ended March 31, 2026 and the year ended December 31, 2025 reflect the number of shares of Vylor common stock which are expected to be outstanding upon consummation of the Separation. We have assumed the number of outstanding shares of
common stock based on the number of shares of Corteva common stock outstanding at March 31, 2026 and December 31, 2025, and an assumed pro rata distribution ratio of one share of Vylor common stock for each share of Corteva common stock.
The actual number of shares of Vylor common stock outstanding may differ from this estimated amount.
(k)
Pro forma diluted earnings per share and pro forma weighted-average diluted shares outstanding reflect the
estimated number of shares of Vylor common stock that are expected to be outstanding upon consummation of the Separation and reflect the potential issuance of shares of Vylor common stock under our equity plans, based on the distribution ratio of
one share of Vylor common stock for each share of Corteva common stock. The actual number of shares of Vylor common stock outstanding may differ from this estimated amount.
NOTE 4 DISCONTINUED OPERATIONS
As noted above, the disposition of Corteva s Crop Protection Business is expected to qualify as discontinued operations and thus requires
retrospective presentation in accordance with ASC 205-20. Unaudited Pro Forma Consolidated Statements of Operations have been included for the years ended December 31, 2024 and 2023. Pro forma earnings
per share and weighted-average shares outstanding for the years ended December 31, 2024 and 2023 reflect the estimated number of shares of Vylor common stock that are expected to be outstanding upon consummation of the Separation and reflect
the potential issuance of shares of Vylor common stock under our equity plans, based on the distribution ratio of one share of Vylor common stock for each share of Corteva common stock for basic and diluted, respectively.
(In millions, except per share amounts)
HistoricalCorteva
Separation ofCropProtectionbusiness
Pro FormaYear EndedDecember 31,2024
Note 1
Note 1
Net sales
$
16,908
$
(7,363
)
$
9,545
Cost of goods sold
9,529
(4,648
)
4,881
Research and development expense
1,402
(500
)
902
Selling, general and administrative expenses
3,196
(1,226
)
1,970
Amortization of intangibles
685
(160
)
525
Restructuring and asset-related charges net
288
(218
)
70
Other income (expense) net
(300
)
209
(91
)
Interest expense
233
(231
)
2
Income (loss) from continuing operations before income taxes
1,275
(171
)
1,104
Provision for (benefit from) income taxes on continuing operations
412
(77
)
335
Income (loss) from continuing operations after income taxes
863
(94
)
769
Net income (loss) from continuing operations attributable to noncontrolling interests
12
(10
)
2
Net income (loss) from continuing operations attributable to Corteva
$
851
$
(84
)
$
767
Earnings (loss) per share of common stock:
Basic earnings (loss) per share of common stock from continuing operations
$
1.23
1.11
Diluted earnings (loss) per share of common stock from continuing operations
$
1.22
1.10
Weighted average number of common shares outstanding:
Basic
693.7
693.7
Diluted
696.0
696.0
(In millions, except per share amounts)
HistoricalCorteva
Separation ofCropProtectionbusiness
Pro FormaYear EndedDecember 31,2023
Note 1
Note 1
Net sales
$
17,226
$
(7,754
)
$
9,472
Cost of goods sold
9,920
(4,934
)
4,986
Research and development expense
1,337
(501
)
836
Selling, general and administrative expenses
3,176
(1,240
)
1,936
Amortization of intangibles
683
(145
)
538
Restructuring and asset-related charges net
336
(237
)
99
Other income (expense) - net
(448
)
324
(124
)
Interest expense
233
(232
)
1
Income (loss) from continuing operations before income taxes
1,093
(141
)
952
Provision for (benefit from) income taxes on continuing operations
152
84
236
Income (loss) from continuing operations after income taxes
941
(225
)
716
Net income (loss) from continuing operations attributable to noncontrolling interests
12
(10
)
2
Net income (loss) from continuing operations attributable to Corteva
$
929
$
(215
)
$
714
Earnings (loss) per share of common stock:
Basic earnings (loss) per share of common stock from continuing operations
$
1.31
1.01
Diluted earnings (loss) per share of common stock from continuing operations
$
1.30
1.00
Weighted average number of common shares outstanding:
Basic
709.0
709.0
Diluted
711.9
711.9
NOTE 5 MANAGEMENT ADJUSTMENTS
Vylor anticipates a reduction to certain general corporate overhead costs, including costs associated with labor and benefits for shared
resources transferred to New Corteva that Vylor does not intend to backfill after the Separation as well as non-personnel third-party support costs. These costs were excluded from discontinued operations in
Note 1 above as they represent general corporate overhead costs that were historically allocated to New Corteva and do not meet the requirements to be presented as discontinued operations.
The cost reductions that Vylor plans to realize are based on the expected organizational and cost structure after the Separation. In
developing these estimates, a detailed assessment was prepared of the resources and associated costs required to support the business after the Separation. Estimated non-personnel third-party support
costs were determined by estimating third-party spend in each function, and include the costs associated with outside services supporting executive management, finance, legal, information technology, employee benefits administration, treasury, risk
management and procurement. From a timeframe standpoint, these cost reductions will begin to materialize upon the consummation of the Separation. Management believes the costs which were used as the basis for the management adjustments below are
reasonable and representative of the cost reductions Vylor will realize after the Separation.
One-time and non-recurring expenses associated with the
Separation have also been estimated. These non-recurring costs primarily include costs to establish stand-alone information technology systems and will be incurred subsequent to the date of the Separation.
Management believes the presentation of these adjustments is necessary to enhance an understanding of the pro forma effects of the
Separation. The pro forma financial information below reflects all adjustments that are, in the opinion of management, necessary to provide a fair statement of the pro forma financial information, aligned with the assessment described above.
These management adjustments include forward-looking information. The tax effect has been determined by applying the relevant statutory tax
rates to the aforementioned adjustments. See Cautionary Note Regarding Forward-Looking Statements. The table below includes
the management adjustments:
(In millions, except per share amounts)
Three Months EndedMarch 31, 2026
Pro forma income from continuing operations attributable to Corteva*
$
470
Management adjustments
Corporate support functions labor-based reductions
13
One-time and
non-recurring expenses associated with the spin-off
(1
)
Tax effect
(3
)
Pro forma income (loss) from continuing operations after management adjustments
$
479
Basic earnings (loss) per share of common stock:
Basic earnings (loss) per share of common stock from continuing operations
0.71
Diluted earnings (loss) per share of common stock from continuing operations
0.71
Weighted average number of common shares outstanding:
Basic
672.5
Diluted
673.6
(In millions, except per share amounts)
Year EndedDecember 31, 2025
Pro forma income from continuing operations attributable to Corteva*
$
242
Management adjustments
Corporate support functions labor-based reductions
58
One-time and
non-recurring expenses associated with the spin-off
(23
)
Tax effect
(8
)
Pro forma income (loss) from continuing operations after management adjustments
$
269
Basic earnings (loss) per share of common stock:
Basic earnings (loss) per share of common stock from continuing operations
0.40
Diluted earnings (loss) per share of common stock from continuing operations
0.39
Weighted average number of common shares outstanding:
Basic
680.0
Diluted
681.4
*
As shown in the unaudited Pro Forma Consolidated Statement of Operations.
NOTE 6 RECONCILIATION OF PRO FORMA OPERATING EBITDA
Non-GAAP Financial Measure
Vylor presents certain financial measures that do not conform to U.S. GAAP and are considered non-GAAP
measures. One such measure is pro forma operating EBITDA. Management uses operating EBITDA internally for planning and forecasting, including allocating resources and evaluating incentive compensation. Management believes that this non-GAAP measure best reflects the ongoing performance of Vylor during the periods presented and provides more relevant and meaningful information to investors as it provides insight with respect to ongoing
operating results of Vylor and a more useful comparison of year over year results. This non-GAAP measure supplements Vylor s U.S. GAAP disclosures and should not be viewed as an alternative to U.S. GAAP
measures of performance. Furthermore, such a non-GAAP measure may not be consistent with similar measures provided or used by other companies. A reconciliation for this
non-GAAP measure to U.S. GAAP is provided below. Pro forma operating EBITDA is defined as pro
forma earnings (loss) (i.e., pro forma income (loss) from continuing operations before income taxes) before interest, depreciation, amortization, non-operating benefits (costs), foreign exchange gains
(losses), and net unrealized gain or loss from mark-to-market activity for certain foreign currency derivative instruments that do not qualify for hedge accounting,
excluding the impact of significant items and separation costs. Non-operating benefits (costs) consists of non-operating pension and OPEB credits (costs). Net unrealized
gain or loss from mark-to-market activity for certain foreign currency derivative instruments that do not qualify for hedge accounting represents the non-cash net gain (loss) from changes in fair value of certain undesignated foreign currency derivative contracts. Upon settlement, which is within the same calendar year of execution of the contract, the realized
gain (loss) from the changes in fair value of the non-qualified foreign currency derivative contracts will be reported in the relevant non-GAAP financial measures,
allowing quarterly results to reflect the economic effects of the foreign currency derivative contracts without the resulting unrealized mark to fair value volatility.
In many instances, the pro forma balances below that are used to reconcile pro forma net income (loss) from continuing operations to operating
EBITDA differ from those in the comparable reconciliation presented in the Combined Financial Statements, which are presented on a carve-out basis, due to the differing bases of accounting used.
Reconciliation of Pro Forma Net Income (Loss) from Continuing Operations to Operating EBITDA
(In millions)
Three Months EndedMarch 31, 2026
Pro forma net income from continuing operations - Vylor
$
471
Provision for (benefit from) income taxes on continuing operations - Vylor
98
Pro forma income (loss) before income taxes from continuing operations - Vylor
$
569
Depreciation and amortization
192
Interest - net
21
Exchange (gains) losses - net
116
Non-operating (benefits) costs - net
Mark-to-market
(gains) losses on certain foreign currency contracts not designated as hedges
1
Significant items (benefit) charge
29
Separation costs
51
Pro forma operating EBITDA - Vylor
$
979
(In millions)
Year EndedDecember 31, 2025
Pro forma net income from continuing operations - Vylor
$
243
Provision for (benefit from) income taxes on continuing operations - Vylor
259
Pro forma income (loss) before income taxes from continuing operations - Vylor
$
502
Depreciation and amortization
781
Interest - net
119
Exchange (gains) losses - net
143
Non-operating (benefits) costs - net
3
Mark-to-market
(gains) losses on certain foreign currency contracts not designated as hedges
Significant items (benefit) charge
650
Separation costs
305
Pro forma operating EBITDA - Vylor
$
2,503
EX-99.2d140402dex992.htm22,981 charsexpand_more
EX-99.2
3
d140402dex992.htm
EX-99.2
EX-99.2
Exhibit 99.2
FOR IMMEDIATE RELEASE Corteva Announces Private
Exchange Offers and Consent Solicitations for EIDP s 2.300% Senior Notes Due 2030, 5.125% Senior Notes Due 2032 and 4.800% Senior Notes Due 2033
INDIANAPOLIS August 6, 2026 Corteva, Inc. (NYSE: CTVA) announced today that Vylor Inc., a Delaware corporation and
its wholly owned subsidiary ( Vylor ), has commenced private offers to exchange (with respect to each series, an Exchange Offer and together, the Exchange Offers ) any and all of the outstanding senior notes of
the series listed in the table below issued by EIDP, Inc., a Delaware corporation and a wholly owned subsidiary of Corteva ( EIDP and such notes, collectively, the EIDP Notes ), to the extent held by eligible holders, for a
corresponding series of notes to be newly issued by Vylor (collectively, the Vylor Notes ). As previously disclosed, Corteva s Board of Directors is pursuing a plan to separate Corteva into two independent, publicly traded
companies, one comprising its current crop protection business and the other comprising its current seed business to be owned and conducted, directly or indirectly, by Vylor (the Separation ). The Exchange Offers and Consent
Solicitations (as defined below) are being made in connection with the planned Separation. Each Exchange Offer and Consent Solicitation is conditioned upon, among other things, consummation of the Separation and the receipt, by the applicable Early
Tender Deadline (as defined below), of the Requisite Consents (as defined below) to the Proposed EIDP Base Indenture Amendments (as defined below). The Separation is subject to the satisfaction or waiver of certain customary conditions, and
Corteva s Board of Directors has the discretion to abandon or to alter the terms of the planned Separation. As publicly announced by Corteva on July 30, 2026, the Separation is currently expected to be consummated on or about
October 1, 2026, subject to satisfaction or waiver of the conditions thereto. The Exchange Offers and Consent Solicitations are being made upon the
terms and conditions set forth in an exchange offer memorandum and consent solicitation statement, dated August 6, 2026 (the Offering Memorandum ), copies of which will be made available to holders of the EIDP Notes eligible to
participate in the Exchange Offers and Consent Solicitations. The Vylor Notes will have the same interest payment dates, maturity date and interest rate
as the EIDP Notes of the corresponding series. In addition to the Vylor Notes, eligible holders of EIDP Notes tendered by the applicable Early Tender Deadline and not validly withdrawn before the applicable Withdrawal Deadline (as defined below)
will also receive the applicable Cash Consideration (as defined below). The following table sets forth the applicable Total Exchange Consideration (as defined below), which includes the Cash Consideration, and the applicable Exchange Consideration
(as defined below) being offered for a series of EIDP Notes:
Total ExchangeConsideration forEIDP Notes ValidlyTendered by theEarly TenderDeadline and
NotValidly Withdrawn bythe WithdrawalDeadline
ExchangeConsiderationfor EIDP NotesValidlyTendered Afterthe
EarlyTenderDeadline
Title of Series of
EIDP
Notes
CUSIP No.and ISIN ofEIDP Notes
Aggregate PrincipalAmount of EIDPNotes Outstanding
Vylor Notes to beIssued in Exchangefor EIDP
Notes
Principal Amountof Vylor Notes (1)
Cash
Consideration (2)
Principal Amountof Vylor Notes (3)
2.300% Senior Notes due 2030
263534CP2US263534CP24
$
500,000,000
2.300% Senior Notes due 2030
$1,000
$2.50 to $5.00
$970
5.125% Senior Notes due 2032
263534CS6US263534CS62
$
500,000,000
5.125% Senior Notes due 2032
$1,000
$2.50 to $5.00
$970
4.800% Senior Notes due 2033
263534CR8US263534CR89
$
600,000,000
4.800% Senior Notes due 2033
$1,000
$2.50 to $5.00
$970
(1)
Principal amount of the applicable series of Vylor Notes issued in exchange for each $1,000 principal amount of
EIDP Notes of the corresponding series validly tendered by the applicable Early Tender Deadline and not validly withdrawn by the applicable Withdrawal Deadline and accepted for exchange.
(2)
Per $1,000 principal amount of the applicable series of EIDP Notes validly tendered by the applicable Early
Tender Deadline and not validly withdrawn by the applicable Withdrawal Deadline and accepted for exchange, the applicable Cash Consideration will be an amount equal to the product of $2.50 multiplied by a fraction, the numerator of which is the
aggregate principal amount of such series of EIDP Notes outstanding as of such Early Tender Deadline and the denominator of which is the aggregate principal amount of such series of EIDP Notes validly tendered by such Early Tender Deadline and not
validly withdrawn by the applicable Withdrawal Deadline. As a result, the applicable Cash Consideration for a series of EIDP Notes will range from $2.50 per $1,000 principal amount (if all eligible holders of such series of EIDP Notes tender) to
approximately $5.00 per $1,000 principal amount (if eligible holders of a simple majority of the aggregate principal amount of such series of EIDP Notes tender).
(3)
The applicable Exchange Consideration does not include, and eligible holders tendering after the applicable
Early Tender Deadline will not be eligible to receive, any Cash Consideration. The applicable Exchange Consideration involves the issuance of $970 principal amount of the applicable series of Vylor Notes, as opposed to $1,000 principal amount of
such Vylor Notes, for each $1,000 principal amount of EIDP Notes of the corresponding series validly tendered after the applicable Early Tender Deadline and accepted for exchange.
Concurrently with the Exchange Offers, Vylor is soliciting consents (with respect to the EIDP Base Indenture (as defined below) and the applicable EIDP
Supplemental Indenture (as defined below) governing a series of EIDP Notes, a Consent Solicitation and together, the Consent Solicitations ) from eligible holders of EIDP Notes, on behalf of EIDP, to adopt certain proposed
amendments to the base indenture (the EIDP Base Indenture ) and the supplemental indentures thereto (each, an EIDP Supplemental Indenture ) governing the EIDP Notes. The proposed amendments to the EIDP Base Indenture (the
Proposed EIDP Base Indenture Amendments ) would eliminate substantially all of the restrictive covenants and events of default (other than payment-related and bankruptcy-related events of default) from the EIDP Base Indenture. Approval
of the Proposed EIDP Base Indenture Amendments requires consents from the holders of at least a majority of the aggregate principal amount of all the EIDP Notes, voting as a single class (the Requisite Consents ). The Exchange Offers
are conditioned upon, among other things, receipt, by the applicable Early Tender Deadline, of the Requisite Consents to the Proposed EIDP Base Indenture Amendments. The proposed amendments with respect to each EIDP Supplemental Indenture (the
Proposed EIDP Supplemental Indenture Amendments and, together with the Proposed EIDP Base Amendments, the Proposed Amendments ) would eliminate the offer to repurchase upon change of control provisions from the applicable
EIDP Supplemental Indenture. Approval of the Proposed EIDP Supplemental Indenture Amendments requires consents from the holders of at least a majority of the aggregate principal amount of the applicable series of EIDP Notes (the Majority
Consents ). The Exchange Offers are not conditioned upon the receipt of the Majority Consents with respect to any EIDP Supplemental Indenture. When an eligible holder validly tenders their EIDP Notes in the applicable Exchange Offer, they are
automatically treated as having validly delivered the related consents to the Proposed Amendments with respect to such EIDP Notes. Eligible holders will not be permitted to tender their EIDP Notes without delivering related consents or to deliver
related consents without tendering their EIDP Notes. Each Exchange Offer and Consent Solicitation will expire at 5:00 p.m., New York City time, on
September 3, 2026, unless extended or earlier terminated (such date and time, as they may be extended, the Expiration Date ). Tenders of a series of EIDP Notes may be validly withdrawn at or prior to 5:00 p.m., New York City time,
on August 19, 2026, unless extended or earlier terminated with respect to the applicable Exchange Offer (such date and time, as they may be extended, the Withdrawal Deadline ), but tenders of such EIDP Notes not so validly
withdrawn will thereafter be irrevocable, except in certain limited circumstances where additional withdrawal rights are required by law. A valid withdrawal of the applicable series of EIDP Notes at or prior to 5:00 p.m., New York City time, on
August 19, 2026 (such date and time, as they may be extended to any date and time that is no later than the Withdrawal Deadline, the Consent Revocation Deadline ) will also constitute the revocation of the related consents. With
respect to a series of EIDP Notes, consents may not be revoked after the applicable Consent Revocation Deadline. Vylor reserves the right to terminate, withdraw, amend or extend an Exchange Offer and Consent Solicitation in its sole discretion,
subject to the terms and conditions set forth in the Offering Memorandum.
Subject to the terms and conditions set forth in the Offering Memorandum, for each $1,000 principal amount
of the applicable series of EIDP Notes validly tendered in the applicable Exchange Offer by 5:00 p.m., New York City time, on August 19, 2026, unless extended or earlier terminated with respect to the applicable Exchange Offer and Consent
Solicitation (such date and time, as they may be extended, the Early Tender Deadline ), and not validly withdrawn by the applicable Withdrawal Deadline, each eligible holder of EIDP Notes will be eligible to receive (i) Vylor Notes
of the corresponding series in an equal principal amount as such series of EIDP Notes tendered and accepted for exchange and (ii) a cash payment of an amount equal to the product of $2.50 multiplied by a fraction, the numerator of which is the
aggregate principal amount of such series of EIDP Notes outstanding as of the applicable Early Tender Deadline and the denominator of which is the aggregate principal amount of such series of EIDP Notes validly tendered by such Early Tender Deadline
and not validly withdrawn by the applicable Withdrawal Deadline (the Cash Consideration and, together with such amount of Vylor Notes, the Total Exchange Consideration ). As a result, the applicable Cash Consideration for
a series of EIDP Notes will range from $2.50 per $1,000 principal amount (if all eligible holders of such series of EIDP Notes tender) to approximately $5.00 per $1,000 principal amount (if eligible holders of a simple majority of the aggregate
principal amount of such series of EIDP Notes tender). Eligible holders who validly tender their EIDP Notes after the applicable Early Tender Deadline
but on or prior to the Expiration Date will be eligible to receive $970 principal amount of the applicable series of Vylor Notes per $1,000 principal amount of the corresponding series of EIDP Notes validly tendered (the Exchange
Consideration ) but no Cash Consideration. In addition, all eligible holders whose EIDP Notes are validly tendered and accepted for exchange in the
Exchange Offers and Consent Solicitations will receive a cash payment equal to the accrued and unpaid interest on their EIDP Notes accepted for exchange from the last interest payment date of the applicable EIDP Notes preceding the Settlement Date
up to, but excluding, the Settlement Date. Assuming the conditions to the Exchange Offers and Consent Solicitations are satisfied or (to the extent
permitted) waived, settlement of the Exchange Offers is expected to occur on or about the second business day following the Expiration Date and substantially simultaneously with the consummation of the Separation, unless Vylor extends or terminates
the Exchange Offers (such date and time, as the same may be extended, the Settlement Date ). Accordingly, Vylor may, in its discretion, extend each of the Expiration Date and the Settlement Date as necessary to maintain such sequencing.
Interest on the applicable series of Vylor Notes issued in the related Exchange Offer will accrue from (and including) the Issue Date (the date on which such Vylor Notes are issued in exchange for the corresponding series of EIDP Notes).
The Vylor Notes to be issued in the Exchange Offers will be issued in minimum denominations of $2,000 and integral multiples of $1,000 in excess thereof. No
tender of EIDP Notes of any series will be accepted if it would result in the issuance of less than $2,000 principal amount of the corresponding series of Vylor Notes. If the principal amount of the applicable series of Vylor Notes that would
otherwise be required to be delivered in exchange for a tender of the corresponding series of EIDP Notes would not equal $2,000 or an integral multiple of $1,000 in excess thereof, then the principal amount of such Vylor Notes will be rounded down
to $2,000 or the nearest integral multiple of $1,000 in excess thereof, and Vylor will pay cash (in lieu of such Vylor Notes not delivered) equal to the remaining portion of the applicable Exchange Consideration for such corresponding series of EIDP
Notes plus accrued and unpaid interest with respect to that portion to, but not including, the Settlement Date. Vylor s obligation to accept and
exchange any EIDP Notes validly tendered pursuant to the applicable Exchange Offer is subject to, and conditioned upon, the satisfaction or (to the extent permitted) waiver of certain conditions as set forth in the Offering Memorandum. Each Exchange
Offer and Consent Solicitation is conditioned upon, among other things, (i) the consummation of the Separation and (ii) the receipt, by the applicable Early Tender Deadline, of the Requisite Consents to adopt the Proposed EIDP Base
Indenture Amendments. Receipt of the Majority Consents to adopt the Proposed EIDP Supplemental Indenture Amendments is not a condition to the consummation of any of the Exchange Offers and Consent Solicitations. Other than the Separation (without
the consummation of which the Exchange Offers and Consent Solicitations will not be consummated, neither the applicable Exchange Consideration nor the applicable Total Exchange Consideration will be delivered, and the Proposed Amendments
contemplated by the Consent Solicitations will not become effective), Vylor may generally waive any condition with respect to the Exchange Offers and Consent Solicitations, in its sole discretion, at any time prior to the Expiration Date.
The Exchange Offers and Consent Solicitations are being made only to holders of EIDP Notes who satisfy the
eligibility conditions described under Disclaimer below. Holders of EIDP Notes who desire a copy of the eligibility letter should contact D.F. King & Co., Inc., the information agent and exchange agent for the Exchange Offers
and Consent Solicitations, by phone at (800) 283-9185 or by email at [email protected]. Banks and brokers should call (646) 461-2610. The eligibility letter may also be
found here: www.dfking.com/vylor. D.F. King & Co., Inc. will also provide copies of the Offering Memorandum to eligible holders of EIDP Notes.
Holders of EIDP Notes are advised to check with any bank, securities broker or other intermediary through which they hold EIDP Notes as to when such
intermediary needs to receive instructions from a holder in order for that holder to be able to participate in, or (in the circumstances in which revocation is permitted) revoke their instruction to participate in, the Exchange Offers and Consent
Solicitations before the deadlines specified herein and in the Offering Memorandum. The deadlines set by each clearing system for the submission and withdrawal of exchange instructions will also be earlier than the relevant deadlines specified
herein and in the Offering Memorandum. Disclaimer
This press release is issued pursuant to Rule 135c under the Securities Act of 1933, as amended (the Securities Act ). This press release is
neither an offer to sell nor the solicitation of an offer to buy the Vylor Notes or any other securities and shall not constitute an offer, solicitation or sale in any jurisdiction in which, or to any person to whom, such an offer, solicitation or
sale is unlawful. The Exchange Offers and Consent Solicitations have not been and will not be registered under the Securities Act, or the securities laws of any other jurisdiction, and, accordingly, the Vylor Notes will be subject to transfer
restrictions unless and until the Vylor Notes are registered or exchanged for registered notes. The Vylor Notes will be issued in reliance upon exemptions from, or in transactions not subject to, registration under the Securities Act. The Exchange
Offers and Consent Solicitations are being made only to, and the Vylor Notes will be offered for exchange only to, holders of EIDP Notes who are (i) reasonably believed to be qualified institutional buyers (as defined in Rule 144A
under the Securities Act) in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act, and (ii) outside the United States, persons who are not, and who are not acting for the account or benefit of,
U.S. persons (as defined in Rule 902 under the Securities Act) in compliance with Regulation S under the Securities Act. The Vylor Notes will not be offered or sold in the United States or to U.S. persons (as defined in Rule 902 under
the Securities Act) unless the transaction is registered under the Securities Act, an exemption from the registration requirements of the Securities Act is available or the transaction is not subject to registration under the Securities Act.
The Exchange Offers and Consent Solicitations are being made only pursuant to the Offering Memorandum. The Offering Memorandum and other documents relating to
the Exchange Offers and Consent Solicitations will be distributed only to holders of EIDP Notes who confirm that they are within the categories of eligible participants in the Exchange Offers and Consent Solicitations. None of Vylor, its directors
or officers, the dealer managers and solicitation agents, the exchange agent, the information agent, the trustees for the Vylor Notes or the EIDP Notes, their respective affiliates, or any other person is making any recommendation as to whether
holders should tender their EIDP Notes in the Exchange Offers or deliver related consents to the Proposed Amendments in the Consent Solicitations. The
complete terms and conditions of the Exchange Offers and Consent Solicitations are set forth in the Offering Memorandum. The Exchange Offers and Consent Solicitations are only being made pursuant to the Offering Memorandum. The Exchange Offers and
Consent Solicitations are not being made to holders of EIDP Notes in any jurisdiction in which the making or acceptance thereof would not be in compliance with the securities, blue sky or other laws of such jurisdiction. NEITHER THE SECURITIES AND
EXCHANGE COMMISSION NOR ANY OTHER REGULATORY BODY HAS REGISTERED, RECOMMENDED OR APPROVED OF THE VYLOR NOTES OR PASSED UPON THE ACCURACY OR ADEQUACY OF THE OFFERING MEMORANDUM. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
About Corteva
Corteva, Inc. (NYSE: CTVA) is a global pure-play agriculture company that combines industry-leading innovation, high-touch customer engagement and operational
execution to profitably deliver solutions for the world s most pressing agriculture challenges. Corteva generates advantaged market preference through its unique distribution strategy, together with its balanced and globally diverse mix of
seed, crop protection, and digital products and services. With some of the most recognized brands in agriculture and a technology pipeline well positioned to drive growth, the company is committed to maximizing productivity for farmers, while
working with stakeholders throughout the food system as it fulfills its promise to enrich the lives of those who produce and those who consume, ensuring progress for generations to come. More information can be found at www.corteva.com.
Cautionary Statement on Forward-Looking Statements This
press release contains forward-looking statements within the meaning of the U.S. federal securities laws about the Company, Vylor, EIDP, the Exchange Offers and Consent Solicitations and the Separation, including but not limited to all
statements about the timing and consummation of the Exchange Offers and Consent Solicitations and the Separation, which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking
statements are based on current assumptions regarding future business and financial performance and, by their nature, address matters that are uncertain to different degrees. You can identify forward-looking statements by the use of words such as
plans, expects, will, anticipates, believes, intends, projects, estimates, outlook or other words of similar meaning. These
forward-looking statements are subject to risks and uncertainties that could cause actual results to be materially different from those set forth in such forward-looking statements, including but not limited to, the risk: (i) that general
economic and capital markets conditions may adversely affect the Exchange Offers and Consent Solicitations or the Separation; (ii) that the conditions to the Exchange Offers and Consent Solicitations or the Separation, including the receipt of
the Requisite Consents, may not be satisfied or waived; (iii) that any event, change or other circumstance could give rise to the termination of the Exchange Offers and Consent Solicitations and/or the Separation; (iv) of the effects that
any termination of the Separation may have on the Company or its subsidiaries; (v) that legal proceedings may be instituted related to the Separation or otherwise; (vi) of unexpected costs, charges or expenses; and (vii) of other
risks and uncertainties described in the Company s and EIDP s filings with the U.S. Securities and Exchange Commission (the SEC ), including under the heading Risk Factors (Item 1A) in the Company s most
recently filed Annual Report on Form 10-K and in the Company s subsequent Quarterly Reports on Form 10-Q, and in other documents that the Company or EIDP files or
furnishes with the SEC. Neither the Company nor EIDP undertakes any obligation to update or revise any forward-looking statement, except as required by applicable law.
Corteva Contacts: Media Relations Contact:
Bethany Shively 804-866-2377 [email protected]
Investor Relations Contact: Kim Booth
302-485-3190
[email protected]
hourglass_top
Event Description
Describing this filing...errorInterpretation failed
hourglass_emptyPending