GPN Filing
8-KFiling Date: Aug 5, 2026
GLOBAL PAYMENTS INC (GPN) · Material Event (8-K) SEC Filing
Earnings Release, Financial Statements
descriptionView SEC Filing
ACC: 0001123360-26-000082open_in_new
Event Type
Earnings ReleaseFinancial Statements
hourglass_top
Event Description
Describing this filing...errorInterpretation failed
hourglass_emptyPending
descriptionEvent Description
Item 2.02. Earnings Release expand_more
Event Description
Item 2.02. Earnings Releaseattach_file附件展品(2)
EX-99.1exhibit99120260630.htm43,476 charsexpand_more
EX-99.1
2
exhibit99120260630.htm
EX-99.1
Document
Global Payments ReportsSecond Quarter 2026 Results
August 5, 2026 Second quarter 2026 GAAP diluted earnings per share (EPS) of $0.05 and adjusted EPS of $3.46, an increase of 12%. Second quarter 2026 GAAP revenue of $3.32 billion and adjusted net revenue of $3.16 billion. On a normalized basis1, adjusted net revenue increased 4%. Updates 2026 outlook and reaffirms 2026 capital return plan. $1.2 billion of capital returned to shareholders year-to-date.ATLANTA -- Global Payments Inc. (NYSE GPN) today announced results for the second quarter ending June 30, 2026. We delivered solid second quarter results that were consistent with our expectations, reflecting the resilience of our business model amidst the ongoing conflict in the Middle East, said Cameron Bready, chief executive officer. I am particularly pleased with the progress that we have made on the integration of Worldpay as we combine our complementary capabilities to better serve clients and partners globally. Bready continued, Through consistent execution and a sharp focus on commercial excellence, we continue to capitalize on growth opportunities while further differentiating Global Payments through feature-rich products and distinctive service experiences. This is evidenced by the accelerating adoption of our Genius platform, which continues to gain momentum across the markets we serve. At the same time, we remain at the forefront of innovation by leveraging AI across our ecosystem to enhance our solutions, elevate customer experiences, and drive greater operational efficiency, further strengthening our competitive position and long-term growth prospects. Bready concluded, We are pleased to have returned $1.2 billion in capital to shareholders year-to-date, exceeding 50% of our more than $2 billion plan for 2026, and we remain on track to return approximately $7.5 billion over the 2025 to 2027 time period. 1 Normalized comparisons include the pre-acquisition results of Worldpay and exclude the results of Issuer Solutions and other divested businesses.1Second Quarter 2026 Summary GAAP revenues were $3.32 billion and diluted earnings per share were $0.05. Adjusted net revenues increased approximately 34% to $3.16 billion. On a normalized basis1, consistent with our full-year outlook, adjusted net revenue increased approximately 4%. Adjusted operating margin expanded 70 basis points on a normalized basis1 to 42.0%. Adjusted EPS increased 12% to $3.46.2026 Outlook Our second quarter financial results were consistent with expectations and marked our first full quarter operating as a pure-play commerce solutions provider, said Josh Whipple, chief financial officer. Our performance further validates the importance of our scale and distribution and our ability to deliver sustainable growth, margin expansion, and free cash flow. Whipple continued, Given the ongoing conflict in the Middle East and its impact on our travel portfolio, we now expect normalized1, constant currency adjusted net revenue growth of approximately 4% 5% and adjusted earnings per share of $13.60 $13.80 for the full year. We continue to expect normalized1 adjusted operating margin expansion of approximately 150 basis points for the full year and to return more than $2 billion of capital to shareholders in 2026. Capital AllocationGlobal Payments Board of Directors approved a dividend of $0.25 per share payable on September 25, 2026 to shareholders of record as of September 11, 2026.Conference CallGlobal Payments management will host a live audio webcast today, August 5, 2026, at 8 00 a.m. ET to discuss financial results and business highlights. The audio webcast, along with supplemental financial information, can be accessed via the investor relations page of the company s website at investors.globalpayments.com. A replay of the audio webcast will be archived on the company's website following the live event.2Non-GAAP Financial MeasuresGlobal Payments supplements its reporting of revenue, operating income, operating margin, net income attributable to Global Payments, earnings per share, free cash flow, and free cash flow conversion with certain non-GAAP financial measures. These non-GAAP financial measures include adjusted revenue, adjusted operating income, adjusted operating margin, adjusted net income attributable to Global Payments, adjusted earnings per share, adjusted free cash flow, and adjusted free cash flow conversion. The constant currency growth measures adjust for the impact of exchange rates and are calculated using average exchange rates during the comparable period in the prior year.We believe these non-GAAP financial measures assist investors with evaluating the performance of our business. Management uses these non-GAAP financial measures to focus on the factors that it believes are relevant to managing our business, operations, and performance. Any non-GAAP financial measures should be considered in context with our reporting in accordance with GAAP and should not be considered in isolation or as a substitute for GAAP measures. Reconciliation of each non-GAAP financial measure to the most directly comparable GAAP measure is included in the schedules to this release, except for forward-looking measures where a reconciliation to the corresponding GAAP measures is not available due to the variability, complexity and limited visibility of the items that are excluded from the non-GAAP outlook measures. The company is unable to address the probable significance of the unavailable information.About Global PaymentsGlobal Payments Inc. (NYSE GPN) is a leading payment technology and software company that powers commerce for businesses of all sizes worldwide. We help businesses grow with confidence by delivering innovative solutions that enable seamless payment acceptance, smarter operations and exceptional client experiences online, in store and everywhere in between. With its global reach, local expertise and scale, Global Payments manages trillions in payments volume and billions of transactions across more than 175 countries. Headquartered in Atlanta, Georgia, Global Payments is a Fortune 500 company and a member of the S P 500. Learn more at company.globalpayments.com.Forward-Looking StatementsThis earnings release and associated webcast contain forward-looking statements, which are made pursuant to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may include, but are not limited to, statements we make regarding our business strategy and means to implement the strategy measures of future financial performance or results of operations operating metrics such as shares outstanding and capital expenditures liquidity and deleveraging plans and capital available for allocation the strategic rationale and anticipated benefits of acquisitions or dispositions, including our acquisition of Worldpay and divestiture of our Issuer Solutions business the development and introduction of new services and expansion of our business 3and the company s plans, objectives, expectations and intentions. Statements can generally be identified as forward-looking because they include words such as believes, anticipates, expects, intends, plans, anticipates, projects, estimates, forecast, budget, could, should, may, will, would, or words of similar meaning.Forward-looking statements are based on current expectations, estimates and projections about our business and the industry and geographies in which we operate, and on the beliefs of, and assumptions made by, our management. Although we believe that the plans and expectations reflected in any forward-looking statements are based on reasonable assumptions, actual events, outcomes and results may differ materially from what is expressed or forecasted in forward-looking statements. Accordingly, we cannot guarantee or give assurance that our plans and expectations will be achieved.In addition to factors previously disclosed in Global Payments reports filed with the SEC and those identified elsewhere in this communication, the following factors, among others, could cause actual results to differ materially from forward-looking statements or historical performance difficulties and delays in integrating the Worldpay business into that of Global Payments failing to fully realize anticipated cost savings and other anticipated benefits of the acquisition of Worldpay, either when expected or at all business disruptions from the acquisition of Worldpay that may harm our business or operations failing to comply with the applicable requirements of Visa, Mastercard or other payment networks or card schemes or changes in those requirements our ability to retain and hire key personnel uncertainty as to the long-term value of our common stock following the acquisition of Worldpay, including the dilution caused by issuance of additional shares of Global Payments common stock in connection with the acquisition of Worldpay the continued availability of capital and financing the effects of global economic, political, market, health and social events or other conditions the imposition of tariffs and other trade policies and the resulting impacts on market volatility and global trade macroeconomic pressures and general uncertainty regarding the overall future economic environment foreign currency exchange, inflation and rising interest rate risks the effect of a security breach or operational failure on our business the ability to maintain Visa and Mastercard registration and financial institution sponsorship increased competition in the markets in which we operate our ability to safeguard our data risks associated with our indebtedness the effects of new or changes in current laws, regulations, credit card association rules or other industry standards on us or our partners and customers and other events beyond our control, and other factors included in the Risk Factors section in our most recent Annual Report on Form 10-K and in other documents that we file with the SEC, which are available at https www.sec.gov.These cautionary statements qualify all of our forward-looking statements, and readers are cautioned not to place undue reliance on forward-looking statements. Our forward-looking statements speak only 4as of the date they are made and should not be relied upon as representing our plans and expectations as of any subsequent date. While we may elect to update or revise forward-looking statements at some time in the future, we specifically disclaim any obligation and do not intend to publicly update or revise these forward-looking statements, except as required by law.
Investor contact investor.relations globalpay.com Media contact media.relations globalpay.com
Nathan Rozof, CFA Matt Cochran
Source Global Payments Inc.5SCHEDULE 1 CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) GLOBAL PAYMENTS INC. AND SUBSIDIARIES (In thousands, except per share data)
Three Months Ended Six Months Ended
June 30, June 30,
2026 2025 % Change 2026 2025 % Change
Revenues $ 3,320,791 $ 1,969,287 68.6 % $ 6,290,473 $ 3,789,605 66.0 %
Operating expenses
Cost of service 1,293,879 501,772 157.9 % 2,567,493 996,947 157.5 %
Selling, general and administrative 1,689,791 1,041,256 62.3 % 3,401,505 1,998,433 70.2 %
Impairment of goodwill 33,218 nm 33,218 nm
Gain on business disposition (267) nm (4,260) nm
2,983,670 1,575,979 5,968,998 3,024,338
Operating income (loss) 337,121 393,308 (14.3) % 321,475 765,267 (58.0) %
Interest and other income 44,700 35,533 25.8 % 78,220 73,573 6.3 %
Interest and other expense (277,538) (152,538) 81.9 % (519,907) (301,078) 72.7 %
(232,838) (117,005) (441,687) (227,505)
Income (loss) from continuing operations before income taxes and equity in income of equity method investments 104,283 276,303 (62.3) % (120,212) 537,762 (122.4) %
Income tax expense (benefit) (4,926) 40,877 (112.1) % (16,766) 84,647 (119.8) %
Income (loss) from continuing operations before equity in income of equity method investments 109,209 235,426 (53.6) % (103,446) 453,115 (122.8) %
Equity in income of equity method investments, net of tax 21,678 19,961 8.6 % 41,508 38,210 8.6 %
Income (loss) from continuing operations 130,887 255,387 (61,938) 491,325
Income (loss) from discontinued operations, net of tax (101,963) (9,289) (1,688,190) 67,545
Net income (loss) 28,924 246,098 (88.2) % (1,750,128) 558,870 (413.2) %
Net income attributable to noncontrolling interests (15,953) (4,458) 257.9 % (36,779) (11,496) 219.9 %
Net income (loss) attributable to Global Payments $ 12,971 $ 241,640 (94.6) % $ (1,786,907) $ 547,374 (426.5) %
Basic earnings (loss) per share attributable to Global Payments
Continued operations $ 0.43 $ 1.03 (58.3) % $ (0.36) $ 1.96 (118.4) %
Discontinued operations $ (0.38) $ (0.04) nm $ (6.22) $ 0.27 nm
Total basic earnings (loss) per share attributable to Global Payments $ 0.05 $ 0.99 (94.9) % $ (6.58) $ 2.23 (395.1) %
Diluted earnings (loss) per share attributable to Global Payments
Continued operations $ 0.43 $ 1.03 (58.3) % $ (0.36) $ 1.96 (118.4) %
Discontinued operations $ (0.38) $ (0.04) nm $ (6.22) $ 0.27 nm
Total diluted earnings (loss) per share attributable to Global Payments $ 0.05 $ 0.99 (94.9) % $ (6.58) $ 2.23 (395.1) %
Note nm not meaningful.6SCHEDULE 2 NON-GAAP FINANCIAL MEASURES (UNAUDITED) GLOBAL PAYMENTS INC. AND SUBSIDIARIES (In thousands, except per share data)
Three Months Ended Six Months Ended
June 30, June 30,
2026 2025 % Change 2026 2025 % Change
Adjusted net revenue $ 3,159,074 $ 2,361,234 33.8 % $ 6,015,363 $ 4,566,061 31.7 %
Adjusted operating income $ 1,325,499 $ 1,052,749 25.9 % $ 2,466,126 $ 1,986,636 24.1 %
Adjusted net income attributable to Global Payments $ 934,305 $ 754,189 23.9 % $ 1,743,241 $ 1,419,480 22.8 %
Adjusted diluted earnings per share attributable to Global Payments $ 3.46 $ 3.10 11.7 % $ 6.42 $ 5.79 11.0 %
----------------------------------------------------------------------------------Note Financials include the impact of the sold Issuer Solutions business.See Schedules 6 and 7 for a reconciliation of each non-GAAP financial measure to the most comparable GAAP measure, Schedules 8 and 9 for a reconciliation of adjusted net revenue and adjusted operating income by segment and supplemental non-GAAP information to the most comparable GAAP measure, and Schedule 10 for a discussion of non-GAAP financial measures.7SCHEDULE 3 SEGMENT INFORMATION (UNAUDITED) GLOBAL PAYMENTS INC. AND SUBSIDIARIES (In thousands)
Three Months Ended
June 30, 2026 June 30, 2025 % Change
GAAP Non-GAAP GAAP Non-GAAP GAAP Non-GAAP
Revenues
Enterprise $ 838,301 $ 838,149 $ 149,022 $ 147,502 462.5 % 468.2 %
Platforms 652,768 627,534 287,774 221,119 126.8 % 183.8 %
SMB 1,648,952 1,512,621 1,333,423 1,276,382 23.7 % 18.5 %
Issuer Solutions 535,682 nm nm
Other revenues 180,770 180,770 199,068 199,246 (9.2) % (9.3) %
Intersegment eliminations (18,696) nm nm
$ 3,320,791 $ 3,159,074 $ 1,969,287 $ 2,361,234 68.6 % 33.8 %
Operating income (loss)
Enterprise $ 247,593 $ 652,759 $ 84,305 $ 113,364 193.7 % 475.8 %
Platforms 192,794 283,633 120,248 133,646 60.3 % 112.2 %
SMB 628,460 891,218 669,187 829,778 (6.1) % 7.4 %
Issuer Solutions 265,472 nm nm
Corporate Other (731,726) (502,111) (447,481) (289,511) 63.5 % 73.4 %
Impairment of goodwill (33,218) nm nm
Gain on business disposition 267 nm nm
$ 337,121 $ 1,325,499 $ 393,308 $ 1,052,749 (14.3) % 25.9 %
Six Months Ended
June 30, 2026 June 30, 2025 % Change
GAAP Non-GAAP GAAP Non-GAAP GAAP Non-GAAP
Revenues
Enterprise $ 1,560,690 $ 1,560,310 $ 284,499 $ 281,817 448.6 % 453.7 %
Platforms 1,220,854 1,172,470 561,906 432,462 117.3 % 171.1 %
SMB 3,152,293 2,881,139 2,546,981 2,436,927 23.8 % 18.2 %
Issuer Solutions 45,978 1,053,450 nm (95.6) %
Other revenues 356,636 357,195 396,219 396,506 (10.0) % (9.9) %
Intersegment eliminations (1,731) (35,101) nm (95.1) %
$ 6,290,473 $ 6,015,363 $ 3,789,605 $ 4,566,061 66.0 % 31.7 %
Operating income (loss)
Enterprise $ 409,088 $ 1,216,228 $ 154,835 $ 213,099 164.2 % 470.7 %
Platforms 359,772 540,381 235,451 262,126 52.8 % 106.2 %
SMB 1,180,663 1,698,802 1,252,636 1,567,522 (5.7) % 8.4 %
Issuer Solutions 19,580 510,041 nm (96.2) %
Corporate Other (1,628,048) (1,008,864) (848,697) (566,152) 91.8 % 78.2 %
Impairment of goodwill (33,218) nm nm
Gain on business disposition 4,260 nm nm
$ 321,475 $ 2,466,126 $ 765,267 $ 1,986,636 (58.0) % 24.1 %
----------------------------------------------------------------------------------See Schedules 8 and 9 for a reconciliation of adjusted net revenue and adjusted operating income by segment to the most comparable GAAP measures and Schedule 10 for a discussion of non-GAAP financial measures.Note Amounts may not sum due to rounding.Note nm not meaningful.8SCHEDULE 4CONSOLIDATED BALANCE SHEETS (UNAUDITED) GLOBAL PAYMENTS INC. AND SUBSIDIARIES (In thousands, except share data)
June 30, 2026 December 31, 2025
ASSETS
Current assets
Cash and cash equivalents $ 5,408,962 $ 8,336,402
Accounts receivable, net 1,576,986 784,174
Settlement processing assets 3,619,252 1,476,543
Prepaid expenses and other current assets 1,064,631 802,018
Current assets of discontinued operations 1,203,534
Total current assets 11,669,831 12,602,671
Goodwill 26,984,810 17,076,624
Other intangible assets, net 19,409,900 4,231,227
Property and equipment, net 2,134,832 1,501,763
Deferred income taxes 344,836 171,430
Notes receivable 842,739 816,810
Other noncurrent assets 2,186,839 1,868,788
Noncurrent assets of discontinued operations 15,069,171
Total assets $ 63,573,787 $ 53,338,484
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY
Current liabilities
Settlement lines of credit $ 1,136,764 $ 345,007
Current portion of long-term debt 925,032 1,920,792
Accounts payable and accrued liabilities 3,707,246 2,542,627
Settlement processing obligations 5,934,765 1,720,608
Income taxes payable 2,449,991 117,509
Current liabilities of discontinued operations 810,301
Total current liabilities 14,153,798 7,456,844
Long-term debt 21,493,294 19,541,512
Deferred income taxes 2,887,172 1,605,504
Other noncurrent liabilities 1,069,873 522,121
Noncurrent liabilities of discontinued operations 433,022
Total liabilities 39,604,137 29,559,003
Commitments and contingencies
Redeemable noncontrolling interests 210,757 201,003
Equity
Preferred stock, no par value 5,000,000 shares authorized and none issued
Common stock, no par value 400,000,000 shares authorized at June 30, 2026 and December 31, 2025 265,909,443 shares issued and outstanding at June 30, 2026 and 236,692,592 shares issued and outstanding at December 31, 2025
Paid-in capital 19,405,166 17,078,652
Retained earnings 4,014,698 5,936,322
Accumulated other comprehensive loss (309,157) (126,207)
Total Global Payments shareholders equity 23,110,707 22,888,767
Nonredeemable noncontrolling interests 648,186 689,711
Total equity 23,758,893 23,578,478
Total liabilities, redeemable noncontrolling interests and equity $ 63,573,787 $ 53,338,484
9SCHEDULE 5CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) GLOBAL PAYMENTS INC. AND SUBSIDIARIES (In thousands)
Six Months Ended
June 30, 2026 June 30, 2025
Cash flows from operating activities
Net income (loss) $ (1,750,128) $ 558,870
Adjustments to reconcile net income (loss) to net cash provided by operating activities
Depreciation and amortization of property and equipment 244,072 225,105
Amortization of acquired intangibles 1,504,738 551,074
Amortization of capitalized contract costs 51,796 66,966
Share-based compensation expense 57,193 79,550
Provision for operating losses and credit losses 72,783 41,880
Noncash lease expense 35,612 25,163
Deferred income taxes (881,242) 95,584
Paid-in-kind interest capitalized to principal of notes receivable (33,396) (38,961)
Equity in income of equity method investments, net of tax (41,531) (38,299)
Distributions received on investments 7,512
Impairment of goodwill 33,218
Gain on business disposition (22,174) (4,260)
Other, net 49,937 19,621
Changes in operating assets and liabilities, net of the effects of business combinations
Accounts receivable (141,531) (102,565)
Prepaid expenses and other assets (288,990) (124,058)
Income taxes payable 2,333,824 (15,461)
Accounts payable and other liabilities (817,165) (8,290)
Net cash provided by operating activities 373,798 1,372,649
Cash flows from investing activities
Business combinations and other acquisitions, net of cash and restricted cash acquired (1,421,470) (205,825)
Capital expenditures (497,000) (279,747)
Principal payment received on notes receivable 8,750 8,750
Net cash from sales of businesses 7,362,347
Net cash provided by (used in) investing activities 5,452,627 (476,822)
Cash flows from financing activities
Changes in funds held for customers (24,077) (118,967)
Changes in settlement processing assets and obligations, net (694,176) 630,244
Net borrowings from settlement lines of credit 827,464 87,551
Net borrowings from commercial paper notes 674,393 797,732
Proceeds from long-term debt 9,331,133 2,755,112
Repayments of long-term debt (18,055,394) (3,769,614)
Payments of debt issuance costs (9,798) (40,512)
Repurchases of common stock (1,099,942) (691,089)
Proceeds from stock issued under share-based compensation plans 12,331 16,244
Common stock repurchased - share-based compensation plans (33,795) (37,372)
Distributions to noncontrolling interests (37,781) (30,095)
Dividends paid (134,717) (121,501)
Net cash used in financing activities (9,244,359) (522,267)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (5,586) 230,353
Increase (decrease) in cash, cash equivalents and restricted cash (3,423,520) 603,913
Cash, cash equivalents and restricted cash, beginning of the period 9,116,414 2,735,975
Cash, cash equivalents and restricted cash, end of the period $ 5,692,894 $ 3,339,888
10SCHEDULE 6RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP MEASURES (UNAUDITED) GLOBAL PAYMENTS INC. AND SUBSIDIARIES (In thousands, except per share data)
Three Months Ended June 30, 2026
GAAP Discontinued Operations Net Revenue Adjustments(1) Earnings Adjustments(2) Income Taxes on Adjustments(3) Non-GAAP
Revenues $ 3,320,791 $ $ (161,717) $ $ $ 3,159,074
Operating income (loss) $ 337,121 $ (5,178) $ (11) $ 993,568 $ $ 1,325,499
Net income (loss) attributable to Global Payments $ 12,971 $ (11) $ 995,062 $ (73,717) $ 934,305
Diluted earnings (loss) per share attributable to Global Payments $ 0.05 $ 3.46
Diluted weighted-average shares outstanding 270,115 270,115
Three Months Ended June 30, 2025
GAAP Discontinued Operations Net Revenue Adjustments(1) Earnings Adjustments(2) Income Taxes on Adjustments(3) Non-GAAP
Revenues $ 1,969,287 $ 615,132 $ (223,184) $ $ $ 2,361,234
Operating income (loss) $ 393,308 $ 253,810 $ 343 $ 405,288 $ $ 1,052,749
Net income (loss) attributable to Global Payments $ 241,640 $ 343 $ 394,314 $ 117,893 $ 754,189
Diluted earnings (loss) per share attributable to Global Payments $ 0.99 $ 3.10
Diluted weighted-average shares outstanding 243,577 243,577
----------------------------------------------------------------------------------(1)Include adjustments to revenues for gross-up related payments (included in operating expenses) associated with certain lines of business to reflect economic benefits to the company. Net revenue adjustments also include eliminations for services provided by discontinued operations to our continuing operations.(2)For the three months ended June 30, 2026, earnings adjustments to operating income (inclusive of discontinued operations) include $764.6 million in cost of service (COS) and $229.0 million in selling, general and administrative expenses (SG A). Adjustments to COS include amortization of acquired intangibles of $757.6 million, acquisition, integration and separation expenses of $0.3 million, and other items of $6.7 million. Adjustments to SG A include acquisition, integration and separation expenses of $157.4 million, facilities exit charges of $1.7 million, charges for business transformation activities of $40.1 million, employee termination benefits of $25.3 million, and other items of $4.5 million.For the three months ended June 30, 2025, earnings adjustments to operating income (inclusive of discontinued operations) included $335.6 million of amortization of acquired intangibles in COS and $176.9 million in SG A. Adjustments to SG A included acquisition, integration and separation expenses of $24.4 million, facilities exit charges of $5.1 million, charges for business transformation activities of $109.6 million (including non-cash write-down), modernization charges of $8.4 million, employee termination benefits of $24.5 million, and other items of $4.9 million.Earnings adjustments for the three months ended June 30, 2025, also include the add back of $140.1 million of depreciation and amortization (D A) of long-lived assets which is no longer recognized under GAAP once the assets are classified as discontinued operations.For the three months ended June 30, 2025, earnings adjustments to operating income also included a $33.2 million noncash goodwill impairment charge in connection with the classification of our Issuer Solutions business as assets held for sale, and the elimination of a $0.3 million gain on business dispositions.(3)Income taxes on adjustments reflect the tax effect of earnings adjustments to income before income taxes. The tax rate used in determining the tax impact of earnings adjustments is either the jurisdictional statutory rate in effect at the time of the adjustment or the jurisdictional expected annual effective tax rate for the period, depending on the nature and timing of the adjustment. For the three months ended June 30, 2025, income taxes on adjustments include the removal of $202.0 million in tax charges related to business dispositions.See Non-GAAP Financial Measures discussion on Schedule 10.Note Amounts may not sum due to rounding.11SCHEDULE 7 RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP MEASURES (UNAUDITED) GLOBAL PAYMENTS INC. AND SUBSIDIARIES (In thousands, except per share data)
Six Months Ended June 30, 2026
GAAP Discontinued Operations Net Revenue Adjustments(1) Earnings Adjustments(2) Income Taxes on Adjustments(3) Non-GAAP
Revenues $ 6,290,473 $ 54,259 $ (329,370) $ $ $ 6,015,363
Operating income (loss) $ 321,475 $ 14,081 $ (12) $ 2,130,582 $ $ 2,466,126
Net income (loss) attributable to Global Payments $ (1,786,907) $ (12) $ 2,150,303 $ 1,379,857 $ 1,743,241
Diluted earnings (loss) per share attributable to Global Payments $ (6.58) $ 6.42
Diluted weighted-average shares outstanding 271,564 271,564
Six Months Ended June 30, 2025
GAAP Discontinued Operations Net Revenue Adjustments(1) Earnings Adjustments(2) Income Taxes on Adjustments(3) Non-GAAP
Revenues $ 3,789,605 $ 1,213,646 $ (437,188) $ $ $ 4,566,061
Operating income (loss) $ 765,267 $ 352,736 $ 637 $ 867,997 $ $ 1,986,636
Net income (loss) attributable to Global Payments $ 547,374 $ 637 $ 854,056 $ 17,414 $ 1,419,480
Diluted earnings (loss) per share attributable to Global Payments $ 2.23 $ 5.79
Diluted weighted-average shares outstanding 245,359 245,359
----------------------------------------------------------------------------------(1)Include adjustments to revenues for gross-up related payments (included in operating expenses) associated with certain lines of business to reflect economic benefits to the company. Net revenue adjustments also include eliminations for services provided by discontinued operations to our continuing operations.(2)For the six months ended June 30, 2026, earnings adjustments to operating income (inclusive of discontinued operations) include $1,523.5 million in COS and $629.2 million in SG A. Adjustments to COS include amortization of acquired intangibles of $1,504.6 million, acquisition, integration and separation expenses of $0.5 million, and other items of $18.4 million. Adjustments to SG A include acquisition, integration and separation expenses of $448.6 million, facilities exit charges of $3.5 million, charges for business transformation activities of $136.0 million, modernization charges of $1.4 million, employee termination benefits of $32.2 million, and other items of $7.5 million.For the six months ended June 30, 2026, earnings adjustments to operating income also include the elimination of a $22.2 million gain on business dispositions for Discontinued Operations.For the six months ended June 30, 2025, earnings adjustments to operating income (inclusive of discontinued operations) included $664.9 million of amortization of acquired intangibles in COS and $314.3 million in SG A. Adjustments to SG A included acquisition, integration and separation expenses of $52.8 million, facilities exit charges of $9.8 million, charges for business transformation activities of $175.8 million (including non-cash write-down), modernization charges of $17.8 million, employee termination benefits of $24.6 million, charges related to the resolution of a certain legal matter of $18.3 million, and other items of $15.2 million.Earnings adjustments for the six months ended, June 30, 2025, also include the add back of $140.1 million of D A of long-lived assets which is no longer recognized under GAAP once the assets are classified as discontinued operations.For the six months ended June 30, 2025, earnings adjustments to operating income also included a $33.2 million noncash goodwill impairment charge in connection with the classification of our Issuer Solutions business as assets held for sale, and the elimination of a $4.3 million gain on business dispositions.(3)Income taxes on adjustments reflect the tax effect of earnings adjustments to income before income taxes. The tax rate used in determining the tax impact of earnings adjustments is either the jurisdictional statutory rate in effect at the time of the adjustment or the jurisdictional expected annual effective tax rate for the period, depending on the nature and timing of the adjustment. For the six months ended June 30, 2026, income taxes on adjustments include the removal of $1,573.8 million in tax charges related to discontinued operations. In addition, for the six months ended June 30, 2025, income taxes on adjustments include the removal of $202.0 million in tax charges related to business dispositions.See Non-GAAP Financial Measures discussion on Schedule 10.Note Amounts may not sum due to rounding.12SCHEDULE 8 RECONCILIATION OF SEGMENT NON-GAAP FINANCIAL MEASURES TO GAAP MEASURES (UNAUDITED) GLOBAL PAYMENTS INC. AND SUBSIDIARIES (In thousands)
Three Months Ended June 30, 2026
GAAP Discontinued Operations Net Revenue Adjustments (1) Earnings Adjustments(2) Non-GAAP
Revenues
Enterprise $ 838,301 $ $ (153) $ $ 838,149
Platforms 652,768 (25,234) 627,534
SMB 1,648,952 (136,330) 1,512,621
Other revenues 180,770 180,770
$ 3,320,791 $ $ (161,717) $ $ 3,159,074
Operating income (loss)
Enterprise $ 247,593 $ $ (11) $ 405,177 $ 652,759
Platforms 192,794 90,839 283,633
SMB 628,460 262,758 891,218
Issuer Solutions (5,178) 5,178
Corporate Other (731,726) 229,616 (502,111)
$ 337,121 $ (5,178) $ (11) $ 993,568 $ 1,325,499
Three Months Ended June 30, 2025
GAAP Discontinued Operations Net Revenue Adjustments (1) Earnings Adjustments(2) Non-GAAP
Revenues
Enterprise $ 149,022 $ $ (1,520) $ $ 147,502
Platforms 287,774 (66,656) 221,119
SMB 1,333,423 (57,041) 1,276,382
Issuer Solutions 615,132 (79,450) 535,682
Other revenues 199,068 178 199,246
Intersegment eliminations (18,696) (18,696)
$ 1,969,287 $ 615,132 $ (223,184) $ $ 2,361,234
Operating income (loss)
Enterprise $ 84,305 $ $ $ 29,059 $ 113,364
Platforms 120,248 13,398 133,646
SMB 669,187 160,590 829,778
Issuer Solutions 253,810 343 11,319 265,472
Corporate Other (447,481) 157,971 (289,511)
Impairment of goodwill (33,218) 33,218
Gain on business disposition 267 (267)
$ 393,308 $ 253,810 $ 343 $ 405,288 $ 1,052,749
------------------------------------------------------------------------------------------(1)Include adjustments to revenues for gross-up related payments (included in operating expenses) associated with certain lines of business to reflect economic benefits to the company. Net revenue adjustments also include eliminations for services provided by discontinued operations to our continuing operations.(2)For the three months ended June 30, 2026, earnings adjustments to operating income (inclusive of discontinued operations) include $764.6 million in COS and $229.0 million in SG A. Adjustments to COS include amortization of acquired intangibles of $757.6 million, acquisition, integration and separation expenses of $0.3 million, and other items of $6.7 million. Adjustments to SG A include acquisition, integration and separation expenses of $157.4 million, facilities exit charges of $1.7 million, charges for business transformation activities of $40.1 million, employee termination benefits of $25.3 million, and other items of $4.5 million.For the three months ended June 30, 2025, earnings adjustments to operating income (inclusive of discontinued operations) included $335.6 million of amortization of acquired intangibles in COS and $176.9 million in SG A. Adjustments to SG A included acquisition, integration and separation expenses of $24.4 million, facilities exit charges of $5.1 million, charges for business transformation activities of $109.6 million (including non-cash write-down), modernization charges of $8.4 million, employee termination benefits of $24.5 million, and other items of $4.9 million.Earnings adjustments for the three months ended June 30, 2025, also include the add back of $140.1 million of D A of long-lived assets which is no longer recognized under GAAP once the assets are classified as discontinued operations.For the three months ended June 30, 2025, earnings adjustments to operating income also included a $33.2 million noncash goodwill impairment charge in connection with the classification of our Issuer Solutions business as assets held for sale, and the elimination of a $0.3 million gain on business dispositions.See Non-GAAP Financial Measures discussion on Schedule 10.Note Amounts may not sum due to rounding.13SCHEDULE 9 RECONCILIATION OF SEGMENT NON-GAAP FINANCIAL MEASURES TO GAAP MEASURES (UNAUDITED) GLOBAL PAYMENTS INC. AND SUBSIDIARIES (In thousands)
Six Months Ended June 30, 2026
GAAP Discontinued Operations Net Revenue Adjustments (1) Earnings Adjustments(2) Non-GAAP
Revenues
Enterprise $ 1,560,690 $ $ (380) $ $ 1,560,310
Platforms 1,220,854 (48,384) 1,172,470
SMB 3,152,293 (271,154) 2,881,139
Issuer Solutions 54,259 (8,281) 45,978
Other revenues 356,636 560 357,195
Intersegment eliminations (1,731) (1,731)
$ 6,290,473 $ 54,259 $ (329,370) $ $ 6,015,363
Operating income (loss)
Enterprise $ 409,088 $ $ (23) $ 807,164 $ 1,216,228
Platforms 359,772 180,609 540,381
SMB 1,180,663 518,139 1,698,802
Issuer Solutions (8,093) 11 27,662 19,580
Corporate Other (1,628,048) 619,183 (1,008,864)
Gain on business disposition 22,174 (22,174)
$ 321,475 $ 14,081 $ (12) $ 2,130,582 $ 2,466,126
Six Months Ended June 30, 2025
GAAP Discontinued Operations Net Revenue Adjustments(1) Earnings Adjustments(2) Non-GAAP
Revenues
Enterprise $ 284,499 $ $ (2,681) $ $ 281,817
Platforms 561,906 (129,444) 432,462
SMB 2,546,981 (110,055) 2,436,927
Issuer Solutions 1,213,646 (160,196) 1,053,450
Other revenues 396,219 288 396,506
Intersegment eliminations (35,101) (35,101)
$ 3,789,605 $ 1,213,646 $ (437,188) $ $ 4,566,061
Operating income (loss)
Enterprise $ 154,835 $ $ $ 58,264 $ 213,099
Platforms 235,451 26,675 262,126
SMB 1,252,636 (92) 314,977 1,567,522
Issuer Solutions 352,736 729 156,577 510,041
Corporate Other (848,697) 282,546 (566,152)
Impairment of goodwill (33,218) 33,218
Gain on business disposition 4,260 (4,260)
$ 765,267 $ 352,736 $ 637 $ 867,997 $ 1,986,636
----------------------------------------------------------------------------------(1)Include adjustments to revenues for gross-up related payments (included in operating expenses) associated with certain lines of business to reflect economic benefits to the company. Net revenue adjustments also include eliminations for services provided by discontinued operations to our continuing operations.(2)For the six months ended June 30, 2026, earnings adjustments to operating income (inclusive of discontinued operations) include $1,523.5 million in COS and $629.2 million in SG A. Adjustments to COS include amortization of acquired intangibles of $1,504.6 million, acquisition, integration and separation expenses of $0.5 million, and other items of $18.4 million. Adjustments to SG A include acquisition, integration and separation expenses of $448.6 million, facilities exit charges of $3.5 million, charges for business transformation activities of $136.0 million, modernization charges of $1.4 million, employee termination benefits of $32.2 million, and other items of $7.5 million.For the six months ended June 30, 2026, earnings adjustments to operating income also include the elimination of a $22.2 million gain on business dispositions for Discontinued Operations.For the six months ended June 30, 2025, earnings adjustments to operating income (inclusive of discontinued operations) included $664.9 million of amortization of acquired intangibles in COS and $314.3 million in SG A. Adjustments to SG A included acquisition, integration and separation expenses of $52.8 million, facilities exit charges of $9.8 million, charges for business transformation activities of $175.8 million (including non-cash write-down), modernization charges of $17.8 million, employee termination benefits of $24.6 million, charges related to the resolution of a certain legal matter of $18.3 million, and other items of $15.2 million.Earnings adjustments for the six months ended, June 30, 2025, also include the add back of $140.1 million of D A of long-lived assets which is no longer recognized under GAAP once the assets are classified as discontinued operations.For the six months ended June 30, 2025, earnings adjustments to operating income also included a $33.2 million noncash goodwill impairment charge in connection with the classification of our Issuer Solutions business as assets held for sale, and the elimination of a $4.3 million gain on business dispositions.See Non-GAAP Financial Measures discussion on Schedule 10.Note Amounts may not sum due to rounding.14SCHEDULE 10OUTLOOK SUMMARY (UNAUDITED) GLOBAL PAYMENTS INC. AND SUBSIDIARIES (In millions, except per share data)
2026 Growth
Revenues
GAAP revenues 70% to 71%
Adjustments incl Worldpay Proforma(1) (68)%
FX impact 0%
Constant currency (CC) adj net revenue 2% to 3%
Dispositions 2%
CC adjusted net revenue excluding dispositions 4% to 5%
Earnings Per Share
GAAP diluted EPS (185)% to (187)%
Adjustments(2) 198%
FX impact 0%
CC adjusted EPS 11% to 13%
(1)Include adjustments to revenues for gross-up related payments (included in operating expenses) associated with certain lines of business to reflect economic benefit to the company. Amounts also include adjustments to eliminate the effect of acquisition accounting fair value adjustments for software-related contract liabilities associated with acquired businesses. Net revenue adjustments also include the effect of discontinued operations.(2)Adjustments to 2025 GAAP diluted EPS include the removal of 1) software-related contract liability adjustments described above of $0.01, 2) acquisition related amortization expense of $4.42, 3) acquisition, integration, and separation expense of $1.06, 4) charges for business transformation activities of $1.27, 5) employee termination benefits of $0.10, 6) modernization charges of $0.12, 7) facilities exit charges of $0.06, 8) goodwill impairment of $0.11, 9) gain loss on business dispositions of $(0.49), 10) add back of D A of long-lived assets which is no longer recognized under GAAP once the assets are classified as discontinued operations of $(1.43), 11) other income and expense of $0.19, 12) equity method investment earnings from our interest in a private equity investment fund of $(0.20), 13) discrete tax items of $1.18, 14) other items of $0.04, 15) the effect of noncontrolling interests and income taxes, as applicable.NON-GAAP FINANCIAL MEASURESGlobal Payments supplements revenues, operating income, operating margin, net income attributable to Global Payments, and earnings per share (EPS) determined in accordance with U.S. GAAP by providing these measures with certain adjustments (such measures being non-GAAP financial measures) in this document to assist with evaluating our performance. In addition to GAAP measures, management uses these non-GAAP financial measures to focus on the factors the company believes are pertinent to the daily management of our operations. The constant currency growth measures adjust for the impact of exchange rates and are calculated using average exchange rates during the comparable period in the prior year. Management uses these non-GAAP financial measures, together with other metrics, to set goals for and measure the performance of the business and to determine incentive compensation. Adjusted net revenue, adjusted operating income, adjusted operating margin, adjusted net income attributable to Global Payments, and adjusted EPS should be considered in addition to, and not as substitutes for, revenues, operating income, and EPS determined in accordance with GAAP. The non-GAAP financial measures reflect management's judgment of particular items, and may not be comparable to similarly titled measures reported by other companies.Adjusted net revenue excludes gross-up related payments associated with certain lines of business to reflect economic benefits to the company. On a GAAP basis, these payments are presented gross in both revenues and operating expenses. Management believes adjusted net revenue more closely reflects the economic benefits to the company's core business and allows for better comparisons with industry peers.Adjusted operating income, adjusted operating margin, adjusted net income attributable to Global Payments and adjusted EPS exclude acquisition-related amortization expense, acquisition, integration, separation and transformation expense, gains or losses on business dispositions, and certain other items specific to each reporting period as more fully described in the accompanying reconciliations in Schedules 6 and 7. In addition depreciation expense of certain acquired technology assets is also excluded, as it is a noncash expense and, based on its nature, is impacted by future integration initiatives. Excluding such depreciation expense supplements GAAP information with a measure that can be used to assess the comparability of operating performance across periods, as such assets were recognized as part of acquisition accounting. The tax rate used in determining the income tax impact of earnings adjustments is either the jurisdictional statutory rate in effect at the time of the adjustment or the jurisdictional expected annual effective tax rate for the period, depending on the nature and timing of the adjustment. In addition, income taxes on adjustments include the removal of tax charges related to business dispositions.Adjusted operating margin is derived by dividing adjusted operating income by adjusted net revenue.15
EX-99.2exhibit99220260630.htm14,209 charsexpand_more
EX-99.2
3
exhibit99220260630.htm
EX-99.2
DocumentExhibit 99.2SCHEDULE 1SUPPLEMENTAL COMBINED FINANCIAL INFORMATIONRECONCILIATION OF SEGMENT NON-GAAP FINANCIAL MEASURES TO GAAP MEASURES (UNAUDITED)COMBINED RESULTS OF GLOBAL PAYMENTS INC. CONTINUING OPERATIONS AND WORLDPAY(In thousands)
Three Months Ended March 31, 2025
GAAP (1) Net Revenue Adjustments (2) Earnings Adjustments(3) Non-GAAP
Revenues
Enterprise $ 703,870 $ (1,166) $ $ 702,704
Platforms 571,928 (31,734) 540,194
SMB 1,530,361 (149,641) 1,380,720
Other revenues 227,048 304 227,352
$ 3,033,207 $ (182,237) $ $ 2,850,969
Operating income (loss)
Enterprise $ 302,268 $ $ 242,812 $ 545,080
Platforms 173,211 89,299 262,511
SMB 677,646 200,142 877,788
Corporate Other (827,519) 256,577 (570,942)
Gain on business disposition 3,993 (3,993)
$ 329,599 $ $ 784,838 $ 1,114,437
------------------------------------------------------------------------------------------(1)Represents Global Payments continuing operations and Worldpay financial information determined in accordance with GAAP applied by Global Payments.(2)Includes adjustments to revenues for gross-up related payments (included in operating expenses) associated with certain lines of business to reflect economic benefits to the company, elimination of revenues between Global Payments and Worldpay, and adjustments to conform Worldpay's presentation with that of Global Payments.(3)For the three months ended March 31, 2025, earnings adjustments to operating income include depreciation and amortization of $548.8 million, which is primarily amortization of acquired intangibles, acquisition, integration, separation and transformation expenses of $186.3 million, facilities exit charges of $4.7 million, employee termination benefits of $0.2 million, charges related to the resolution of a certain legal matter of $18.3 million, and other items of $30.6 million.Earnings adjustments to operating income also included the elimination of a $4.0 million gain on business dispositions.See Non-GAAP Financial Measures discussion in Schedule 6. Note Amounts may not sum due to rounding.1Exhibit 99.2SCHEDULE 2SUPPLEMENTAL COMBINED FINANCIAL INFORMATIONRECONCILIATION OF SEGMENT NON-GAAP FINANCIAL MEASURES TO GAAP MEASURES (UNAUDITED)COMBINED RESULTS OF GLOBAL PAYMENTS INC. CONTINUING OPERATIONS AND WORLDPAY(In thousands)
Three Months Ended June 30, 2025
GAAP (1) Net Revenue Adjustments (2) Earnings Adjustments(3) Non-GAAP
Revenues
Enterprise $ 785,234 $ (1,520) $ $ 783,714
Platforms 613,305 (29,242) 584,063
SMB 1,671,778 (157,763) 1,514,014
Other revenues 231,457 178 231,636
$ 3,301,774 $ (188,347) $ $ 3,113,426
Operating income (loss)
Enterprise $ 375,200 $ $ 239,295 $ 614,495
Platforms 186,323 95,047 281,370
SMB 773,706 205,749 979,454
Corporate Other (855,699) 271,751 (583,948)
Impairment of goodwill (33,218) 33,218
Gain on business disposition 267 (267)
$ 446,578 $ $ 844,793 $ 1,291,371
------------------------------------------------------------------------------------------(1)Represents Global Payments continuing operations and Worldpay financial information determined in accordance with GAAP applied by Global Payments.(2)Includes adjustments to revenues for gross-up related payments (included in operating expenses) associated with certain lines of business to reflect economic benefits to the company, elimination of revenues between Global Payments and Worldpay, and adjustments to conform Worldpay's presentation with that of Global Payments.(3)For the three months ended June 30, 2025, earnings adjustments to operating income include depreciation and amortization of $554.6 million, which is primarily amortization of acquired intangibles, acquisition, integration, separation and transformation expenses of $198.5 million, facilities exit charges of $5.1 million, employee termination benefits of $24.5 million, and other items of $29.1 million.Earnings adjustments to operating income also included a $33.2 million noncash goodwill impairment charge in connection with the classification of our Issuer Solutions business as assets held for sale, and the elimination of a $0.3 million gain on business dispositions.See Non-GAAP Financial Measures discussion in Schedule 6. Note Amounts may not sum due to rounding.2Exhibit 99.2SCHEDULE 3SUPPLEMENTAL COMBINED FINANCIAL INFORMATIONRECONCILIATION OF SEGMENT NON-GAAP FINANCIAL MEASURES TO GAAP MEASURES (UNAUDITED)COMBINED RESULTS OF GLOBAL PAYMENTS INC. CONTINUING OPERATIONS AND WORLDPAY(In thousands)
Three Months Ended September 30, 2025
GAAP (1) Net Revenue Adjustments (2) Earnings Adjustments(3) Non-GAAP
Revenues
Enterprise $ 774,870 $ (1,475) $ $ 773,395
Platforms 604,145 (26,134) 578,011
SMB 1,701,022 (151,115) 1,549,907
Other revenues 210,245 137 210,381
$ 3,290,282 $ (178,588) $ $ 3,111,694
Operating income (loss)
Enterprise $ 352,895 $ $ 240,246 $ 593,141
Platforms 159,730 95,289 255,019
SMB 765,846 184,265 950,111
Corporate Other (834,008) 295,658 (538,350)
Gain on business disposition 343,891 (343,891)
$ 788,354 $ $ 471,567 $ 1,259,921
------------------------------------------------------------------------------------------(1)Represents Global Payments continuing operations and Worldpay financial information determined in accordance with GAAP applied by Global Payments.(2)Includes adjustments to revenues for gross-up related payments (included in operating expenses) associated with certain lines of business to reflect economic benefits to the company, elimination of revenues between Global Payments and Worldpay, and adjustments to conform Worldpay's presentation with that of Global Payments.(3)For the three months ended September 30, 2025, earnings adjustments to operating income include depreciation and amortization of $563.3 million, which is primarily amortization of acquired intangibles, acquisition, integration, separation, and transformation expenses of $261.0 million, facilities exit charges of $4.9 million, employee termination benefits of $4.3 million, and other items of $(18.1) million.Earnings adjustments to operating income also included the elimination of a $343.9 million gain on business dispositions.See Non-GAAP Financial Measures discussion in Schedule 6. Note Amounts may not sum due to rounding.3Exhibit 99.2SCHEDULE 4SUPPLEMENTAL COMBINED FINANCIAL INFORMATIONRECONCILIATION OF SEGMENT NON-GAAP FINANCIAL MEASURES TO GAAP MEASURES (UNAUDITED)COMBINED RESULTS OF GLOBAL PAYMENTS INC. CONTINUING OPERATIONS AND WORLDPAY(In thousands)
Three Months Ended December 31, 2025
GAAP (1) Net Revenue Adjustments (2) Earnings Adjustments(3) Non-GAAP
Revenues
Enterprise $ 796,662 $ (1,522) $ $ 795,140
Platforms 600,532 (24,036) 576,497
SMB 1,533,914 (144,324) 1,389,590
Other revenues 257,840 (389) 257,451
$ 3,188,948 $ (170,271) $ $ 3,018,677
Operating income (loss)
Enterprise $ 397,612 $ $ 241,088 $ 638,700
Platforms 161,292 92,005 253,297
SMB 603,687 242,007 845,694
Corporate Other (880,124) 390,828 (489,297)
Gain on business disposition (32,174) 32,174
$ 250,293 $ $ 998,101 $ 1,248,394
------------------------------------------------------------------------------------------(1)Represents Global Payments continuing operations and Worldpay financial information determined in accordance with GAAP applied by Global Payments.(2)Includes adjustments to revenues for gross-up related payments (included in operating expenses) associated with certain lines of business to reflect economic benefits to the company, elimination of revenues between Global Payments and Worldpay, and adjustments to conform Worldpay's presentation with that of Global Payments.(3)For the three months ended December 31, 2025, earnings adjustments to operating income include depreciation and amortization of $589.7 million, which is primarily amortization of acquired intangibles, acquisition, integration, separation and transformation expenses of $364.6 million, facilities exit charges of $4.6 million, employee termination benefits of $3.7 million, and other items of $3.3 million.Earnings adjustments to operating income also included the elimination of a $32.2 million loss on business dispositions.See Non-GAAP Financial Measures discussion in Schedule 6. Note Amounts may not sum due to rounding.4Exhibit 99.2SCHEDULE 5SUPPLEMENTAL COMBINED FINANCIAL INFORMATIONRECONCILIATION OF SEGMENT NON-GAAP FINANCIAL MEASURES TO GAAP MEASURES (UNAUDITED)COMBINED RESULTS OF GLOBAL PAYMENTS INC. CONTINUING OPERATIONS AND WORLDPAY(In thousands)
Year Ended December 31, 2025
GAAP (1) Net Revenue Adjustments (2) Earnings Adjustments(3) Non-GAAP
Revenues
Enterprise $ 3,060,636 $ (5,684) $ $ 3,054,952
Platforms 2,389,910 (111,146) 2,278,764
SMB 6,437,074 (602,844) 5,834,230
Other revenues 926,589 232 926,821
$ 12,814,209 $ (719,443) $ $ 12,094,767
Operating income (loss)
Enterprise $ 1,427,975 $ $ 963,441 $ 2,391,416
Platforms 680,557 371,641 1,052,197
SMB 2,820,884 832,163 3,653,047
Corporate Other (3,397,350) 1,214,813 (2,182,537)
Impairment of goodwill (33,218) 33,218
Gain on business disposition 315,976 (315,976)
$ 1,814,824 $ $ 3,099,299 $ 4,914,123
------------------------------------------------------------------------------------------(1)Represents Global Payments continuing operations and Worldpay financial information determined in accordance with GAAP applied by Global Payments.(2)Includes adjustments to revenues for gross-up related payments (included in operating expenses) associated with certain lines of business to reflect economic benefits to the company, elimination of revenues between Global Payments and Worldpay, and adjustments to conform Worldpay's presentation with that of Global Payments.(3)For the year ended December 31, 2025, earnings adjustments to operating income include depreciation and amortization of $2,256.4 million, which is primarily amortization of acquired intangibles, acquisition, integration, separation, and transformation expenses of $1,010.5 million, facilities exit charges of $19.3 million, employee termination benefits of $32.6 million, charges related to the resolution of a certain legal matter of $18.3 million, and other items of $45.0 million.Earnings adjustments to operating income also included a $33.2 million noncash goodwill impairment charge in connection with the classification of our Issuer Solutions business as assets held for sale, and the elimination of a $316.0 million gain on business dispositions.See Non-GAAP Financial Measures discussion in Schedule 6. Note Amounts may not sum due to rounding.5Exhibit 99.2SCHEDULE 6NON-GAAP FINANCIAL MEASURESGlobal Payments supplements revenues, operating income, operating margin, net income attributable to Global Payments, and earnings per share (EPS) determined in accordance with U.S. GAAP by providing these measures with certain adjustments (such measures being non-GAAP financial measures) in this document to assist with evaluating our performance. In addition to GAAP measures, management uses these non-GAAP financial measures to focus on the factors the company believes are pertinent to the daily management of our operations. The constant currency growth measures adjust for the impact of exchange rates and are calculated using average exchange rates during the comparable period in the prior year. Management uses these non-GAAP financial measures, together with other metrics, to set goals for and measure the performance of the business and to determine incentive compensation. Adjusted net revenue, adjusted operating income, adjusted operating margin, adjusted net income attributable to Global Payments, and adjusted EPS should be considered in addition to, and not as substitutes for, revenues, operating income, and EPS determined in accordance with GAAP. The non-GAAP financial measures reflect management's judgment of particular items, and may not be comparable to similarly titled measures reported by other companies.Adjusted net revenue excludes gross-up related payments associated with certain lines of business to reflect economic benefits to the company. On a GAAP basis, these payments are presented gross in both revenues and operating expenses. Management believes adjusted net revenue more closely reflects the economic benefits to the company's core business and allows for better comparisons with industry peers.Adjusted operating income, adjusted operating margin, adjusted net income attributable to Global Payments and adjusted EPS exclude acquisition-related amortization expense, acquisition, integration, separation and transformation expense, gains or losses on business dispositions, and certain other items specific to each reporting period as more fully described in the accompanying reconciliations in Schedules 1-5. In addition depreciation expense of certain acquired technology assets is also excluded, as it is a noncash expense and, based on its nature, is impacted by future integration initiatives. Excluding such depreciation expense supplements GAAP information with a measure that can be used to assess the comparability of operating performance across periods, as such assets were recognized as part of acquisition accounting. The tax rate used in determining the income tax impact of earnings adjustments is either the jurisdictional statutory rate in effect at the time of the adjustment or the jurisdictional expected annual effective tax rate for the period, depending on the nature and timing of the adjustment. In addition, income taxes on adjustments include the removal of tax charges related to business dispositions.Adjusted operating margin is derived by dividing adjusted operating income by adjusted net revenue.This document contains supplemental non-GAAP financial information which reflects the combined results of Global Payments' continuing operations and Worldpay on a quarterly basis and for the year ended December 31, 2025. We believe this non-GAAP financial information will assist investors with evaluating the performance of our business following our acquisition of Worldpay. The supplemental information is not necessarily indicative of the actual results that might have been achieved if Worldpay had been owned by the Company during the periods presented.6
hourglass_top
Event Description
Describing this filing...errorInterpretation failed
hourglass_emptyPending