Merck & Co., Inc. (MRK) · Material Event (8-K) SEC Filing

EX-99.1 2 tm2621496d1_ex99-1.htm EXHIBIT 99.1 Exhibit 99.1 - 1 - News Release Merck & Co., Inc., Rahway, N.J., USA Announces Second-Quarter 2026 Financial Results; Highlights Key Regulatory and Clinical Milestones Across Broad, Diverse Pipeline Sales Growth Reflects Continued Strength in Oncology, Including Initial Uptake of KEYTRUDA QLEX, and Animal Health, Plus Contributions From Launches Such as WINREVAIR Financial Highlights - Total Worldwide Sales Were $16.6 Billion (5% Growth; 4% Growth ex-FX) o KEYTRUDA/KEYTRUDA QLEX1 Sales Were $8.4 Billion (5% Growth; 4% Growth ex-FX); Includes KEYTRUDA QLEX Sales of $463 Million o WINREVAIR Sales Were $588 Million (75% Growth; 75% Growth ex-FX) o Animal Health Sales Were $1.8 Billion (8% Growth; 5% Growth ex-FX) - GAAP Loss per Share Was $0.54; Non-GAAP Loss per Share Was $0.13; GAAP and Non-GAAP Loss per Share Include a Charge of $2.31 per Share for the Acquisition of Terns Pipeline & Portfolio Highlights - Received U.S. FDA Approval for LIPFENDRA (enlicitide), the First and Only Once-Daily Oral PCSK9 Inhibitor To Reduce LDL-C in Adults With Hypercholesterolemia - Announced Positive Data From TroFuse-005 Trial Evaluating Sacituzumab Tirumotecan (sac-TMT) in Certain Patients With Advanced or Recurrent Endometrial Cancer - Announced Positive Phase 3 Results From Once-Weekly Investigational Oral HIV Treatment Regimen of Islatravir and Lenacapavir, in Collaboration With Gilead Full-Year 2026 Financial Outlook - Narrows and Raises Expected Worldwide Sales Range To Be Between $66.3 Billion and $67.3 Billion - Now Expects Non-GAAP EPS To Be Between $2.66 and $2.76; Outlook Includes Charges of $2.43 per Share for the Acquisition of Terns, Comprised of a One-Time Charge of $2.31 per Share as Well as Costs of Approximately $0.12 per Share To Finance the Acquisition and Advance MK-4208 (Formerly TERN-701) 1 Available in some markets as KEYTRUDA SC. - 2 - RAHWAY, N.J., Aug. 4, 2026 – Merck & Co., Inc., Rahway, N.J., USA (NYSE: MRK), known as MSD outside the United States and Canada, today announced financial results for the second quarter of 2026. “We continued to make substantial progress across our business this quarter, driven by strong execution and growing contributions from new product launches,” said Robert M. Davis, chairman and chief executive officer. “The FDA approval of LIPFENDRA is an exciting moment for our company and for patients, marking the latest milestone in our nearly 70-year legacy in cardiovascular disease. Together with key regulatory and clinical advances across oncology, HIV and immunology, this achievement reflects the strength of our pipeline and portfolio transformation as we bring forward the next wave of innovation. I am confident in the ongoing execution of our strategy as we deliver for patients and further enhance our long-term growth trajectory.” Financial Summary Second Quarter $ in millions, except EPS amounts 2026 2025 Change Change Ex- Exchange Sales $ 16,607 $ 15,806 5 % 4 % GAAP net (loss) income2 (1,335 ) 4,427 N/M N/M Non-GAAP net (loss) income that excludes certain items2,3* (330 ) 5,366 N/M N/M GAAP EPS (0.54 ) 1.76 N/M N/M Non-GAAP EPS that excludes certain items3* (0.13 ) 2.13 N/M N/M *Refer to table on page 7. N/M - Not meaningful For the second quarter of 2026, Generally Accepted Accounting Principles (GAAP) loss / earnings per share (EPS) assuming dilution was a loss per share of $0.54 and non-GAAP loss per share was $0.13. Both the GAAP and non-GAAP loss per share were due to a charge for the acquisition of Terns Pharmaceuticals, Inc. (Terns) of $2.31 per share. Both GAAP and non-GAAP EPS in the second quarter of 2025 include a charge of $0.07 per share for an upfront payment related to a license agreement with Jiangsu Hengrui Pharmaceutical Co., Ltd. (Hengrui Pharma). Non-GAAP EPS excludes acquisition- and divestiture-related costs and costs related to restructuring programs, as well as income and losses from investments in equity securities. Non-GAAP EPS in the second quarter of 2025 also excludes tax benefits primarily resulting from favorable audit reserve adjustments. Year-to-date results can be found in the attached tables. 2 Net (loss) income attributable to the Company. 3 The Company is providing certain 2026 and 2025 non-GAAP information that excludes certain items because of the nature of these items and the impact they have on the analysis of underlying business performance and trends. Management believes that providing this information enhances investors’ understanding of the Company’s results because management uses non-GAAP results to assess performance. Management uses non-GAAP measures internally for planning and forecasting purposes and to measure the performance of the Company along with other metrics. In addition, annual employee compensation, including senior management’s compensation, is derived in part using a non-GAAP pretax income metric. This information should be considered in addition to, but not as a substitute for or superior to, information prepared in accordance with GAAP. For a description of the non-GAAP adjustments, see Table 2a attached to this release. - 3 - Second-Quarter Sales Performance The following table reflects sales of the Company’s top products and significant performance drivers. Second Quarter $ in millions 2026 2025 Change Change Ex- Exchange Commentary Total Sales $ 16,607 $ 15,806 5 % 4 % Pharmaceutical 14,760 14,050 5 % 4 % Increase primarily driven by growth in oncology as well as cardiometabolic and respiratory, partially offset by a decline in diabetes. KEYTRUDA/ KEYTRUDA QLEX 8,366 7,956 5 % 4 % Growth primarily driven by strong global uptake in earlier-stage indications, including triple-negative breast cancer (TNBC), cervical cancer, head and neck cancer and bladder cancer, as well as higher global demand in metastatic indications, including urothelial cancer. Sales of KEYTRUDA QLEX were $463 million. GARDASIL/GARDASIL 9 1,169 1,126 4 % 3 % Increase primarily due to higher demand in Asia Pacific and Europe, as well as favorable timing of tenders in Europe, partially offset by lower demand in certain other international markets. PROQUAD, M-M-R II and VARIVAX 592 609 -3 % -3 % Decrease primarily reflects lower demand in the U.S., partially offset by higher net pricing in the U.S., higher demand in Europe and favorable private-sector purchasing patterns for M-M-R II in the U.S. WINREVAIR 588 336 75 % 75 % Growth primarily reflects continued uptake in the U.S. and early launch uptake in certain international markets, particularly in Japan and Europe. BRIDION 497 461 8 % 8 % Growth primarily due to higher demand and net pricing in the U.S. JANUVIA/JANUMET 429 623 -31 % -31 % Decline primarily due to lower demand and net pricing in the U.S. due to competition, as well as lower demand in China and most other international markets due to ongoing generic competition. Lynparza* 365 370 -1 % -2 % Relatively flat compared with prior year. PREVYMIS 295 228 29 % 28 % Increase primarily due to higher demand in the U.S. and certain European markets, reflecting in part the launch of new indications. Lenvima* 283 265 7 % 6 % Growth primarily due to higher demand in the U.S., partially offset by lower net pricing. - 4 - Second Quarter $ in millions 2026 2025 Change Change Ex- Exchange Commentary WELIREG 271 162 67 % 67 % Growth primarily driven by higher demand in the U.S. and continued launch uptake in several international markets, particularly in Japan, as well as favorable wholesaler purchasing patterns in the U.S. OHTUVAYRE 204 - - - Product obtained as part of the Company’s October 2025 acquisition of Verona Pharma plc. Includes a benefit from the timing of specialty pharmacy purchases in the U.S. CAPVAXIVE 184 129 42 % 40 % Increase primarily driven by launch uptake in several international markets, particularly in Asia Pacific and Europe, as well as in the U.S. VAXNEUVANCE 148 229 -35 % -36 % Decline primarily due to favorable prior period public-sector activity in the U.S., which increased sales in that period, as well as lower demand in the U.S. and in most international markets in the current period due to competitive pressure. LAGEVRIO 5 83 -95 % -95 % Decline largely due to lower demand in Japan and the U.S. Animal Health 1,775 1,646 8 % 5 % Growth attributable to both Livestock and Companion Animal product portfolios. Livestock 1,041 961 8 % 6 % Growth primarily driven by higher demand for ruminant and poultry products. Companion Animal 734 685 7 % 5 % Growth primarily due to new product launches. Sales of BRAVECTO line of products were $359 million and $335 million in the current and prior-year quarters, respectively, which represents an increase of 7%, or 4% excluding impact of foreign exchange. Other Revenues** 72 110 -35 % -34 % Decline primarily due to lower revenue from third-party manufacturing arrangements. *Alliance revenue for this product represents the Company’s share of profits, which are product sales net of cost of sales and commercialization costs. **Other revenues are comprised primarily of revenues from third-party manufacturing arrangements and miscellaneous corporate revenues, including revenue-hedging activities. - 5 - Second-Quarter Expense and Related Information The table below presents selected expense information. $ in millions GAAP Acquisition- and Divestiture- Related Costs4 Restructuring Costs (Income) Loss From Investments in Equity Securities Non- GAAP3 Second Quarter 2026 Cost of sales $ 4,395 $ 1,067 $ 184 $ - $ 3,144 Selling, general and administrative 2,904 17 - - 2,887 Research and development 9,741 6 (1 ) - 9,736 Restructuring costs 151 - 151 - - Other (income) expense, net 99 - - (191 ) 290 Second Quarter 2025 Cost of sales $ 3,557 $ 576 $ 165 $ - $ 2,816 Selling, general and administrative 2,649 15 1 - 2,633 Research and development 4,048 3 53 - 3,992 Restructuring costs 560 - 560 - - Other (income) expense, net (7 ) - - (61 ) 54 GAAP Expense, EPS and Related Information Gross margin was 73.5% for the second quarter of 2026 compared with 77.5% for the second quarter of 2025. The decrease was primarily due to higher amortization of intangible assets and inventory write-downs. Selling, general and administrative (SG&A) expenses were $2.9 billion in the second quarter of 2026, an increase of 10% compared with the second quarter of 2025. The increase was primarily due to higher administrative costs (including investments in IT), as well as higher promotional costs in support of product launches. Research and development (R&D) expenses were $9.7 billion in the second quarter of 2026 compared with $4.0 billion in the second quarter of 2025. The increase was largely due to a $5.7 billion charge for the acquisition of Terns and higher clinical development spending, partially offset by a $200 million reduction in R&D expenses as part of a funding agreement with Blackstone Life Sciences (Blackstone). R&D expenses in the second quarter of 2025 include a $200 million charge for an upfront payment related to a license agreement with Hengrui Pharma. Other (income) expense, net, was $99 million of expense in the second quarter of 2026 compared with $7 million of income in the second quarter of 2025. The unfavorability was primarily due to higher net interest expense, partially offset by higher net income from investments in equity securities. 4 Reflects expenses related to business combinations, including the amortization of intangible assets, intangible asset impairment charges, and expense or income related to changes in the estimated fair value measurement of liabilities for contingent consideration. Also includes integration, transaction and certain other costs associated with acquisitions and divestitures, as well as amortization of intangible assets related to collaborations, licensing arrangements and asset acquisitions, and recognition of fair value step-up to inventories for asset acquisitions. - 6 - The income tax provision for the second quarter of 2026 was $654 million on a pretax loss of $683 million, resulting in an effective income tax rate of (95.9)%. This effective income tax rate includes a 108.9 percentage point unfavorable impact of the charge for the acquisition of Terns, for which no tax benefit was recorded. GAAP loss per share was $0.54 for the second quarter of 2026 compared with earnings per share of $1.76 for the second quarter of 2025, largely due to higher charges for business development transactions, reflecting a $2.31 per share charge in the second quarter of 2026 for the acquisition of Terns compared with a $0.07 per share charge in the second quarter of 2025 related to a license agreement with Hengrui Pharma. Non-GAAP Expense, EPS and Related Information Non-GAAP gross margin was 81.1% for the second quarter of 2026 compared with 82.2% for the second quarter of 2025. The decrease was primarily due to higher inventory write-downs. Non-GAAP SG&A expenses were $2.9 billion in the second quarter of 2026, an increase of 10% compared with the second quarter of 2025. The increase was primarily due to higher administrative costs (including investments in IT), as well as higher promotional costs in support of product launches. Non-GAAP R&D expenses were $9.7 billion in the second quarter of 2026 compared with $4.0 billion in the second quarter of 2025. The increase was largely due to a $5.7 billion charge for the acquisition of Terns and higher clinical development spending, partially offset by a $200 million reduction in R&D expenses as part of a funding agreement with Blackstone. R&D expenses in the second quarter of 2025 include a $200 million charge for an upfront payment related to a license agreement with Hengrui Pharma. Non-GAAP other (income) expense, net, was $290 million of expense in the second quarter of 2026 compared with $54 million of expense in the second quarter of 2025. The unfavorability was primarily due to higher net interest expense. The non-GAAP income tax provision for the second quarter of 2026 was $882 million on pretax income of $550 million, resulting in a non-GAAP effective income tax rate of 160.3%. This effective income tax rate includes a 146.2 percentage point unfavorable impact of the charge for the acquisition of Terns, for which no tax benefit was recorded. Non-GAAP loss per share was $0.13 for the second quarter of 2026 compared with earnings per share of $2.13 for the second quarter of 2025, largely due to higher charges for business development transactions, reflecting a $2.31 per share charge in the second quarter of 2026 for the acquisition of Terns compared with a $0.07 per share charge in the second quarter of 2025 related to a license agreement with Hengrui Pharma. - 7 - A reconciliation of GAAP to non-GAAP net (loss) income and EPS is provided in the table that follows. Second Quarter $ in millions, except EPS amounts 2026 2025 EPS GAAP EPS $ (0.54 ) $ 1.76 Difference 0.41 0.37 Non-GAAP EPS that excludes items listed below3 $ (0.13 ) $ 2.13 Net (Loss) Income GAAP net (loss) income2 $ (1,335 ) $ 4,427 Difference 1,005 939 Non-GAAP net (loss) income that excludes items listed below2,3 $ (330 ) $ 5,366 Excluded Items: Acquisition- and divestiture-related costs4 $ 1,090 $ 594 Restructuring costs 334 779 Income from investments in equity securities (191 ) (61 ) Increase to net loss / decrease to net income before taxes 1,233 1,312 Estimated income tax benefit5 (228 ) (373 ) Increase to net loss / decrease to net income $ 1,005 $ 939 Pipeline and Portfolio Highlights In the second quarter, the Company achieved key regulatory milestones across the portfolio while continuing to advance its broad and diverse pipeline. · Oncology: o U.S. Food and Drug Administration (FDA) approved KEYTRUDA and KEYTRUDA QLEX, each with WELIREG, for the adjuvant treatment of certain patients with clear cell renal cell carcinoma (ccRCC), based on Phase 3 LITESPARK-022 trial. § Approvals represent first approved combination of a PD-1 and hypoxia-inducible factor-2 alpha inhibitor for these patients. o In July, FDA approved expanded use of KEYTRUDA and KEYTRUDA QLEX, each with Padcev, as treatment before and after surgery for adult patients with muscle-invasive bladder cancer (MIBC), including cisplatin eligible patients based on Phase 3 KEYNOTE-B15 trial; the expansion builds upon prior approval of this regimen for cisplatin ineligible patients based on Phase 3 KEYNOTE-905 trial. o FDA approved KEYTRUDA and KEYTRUDA QLEX, each with Trodelvy, for the first-line treatment of PD-L1 positive (Combined Positive Score [CPS] ≥10) advanced TNBC, based on Phase 3 KEYNOTE-D19/ASCENT-04 trial. o FDA granted Breakthrough Therapy designation (BTD) for calderasib (MK-1084), an investigational oral specific KRAS G12C inhibitor, in combination with KEYTRUDA, for the first-line treatment of patients with advanced or metastatic non-small cell lung cancer (NSCLC) with KRAS G12C-mutation and expressing PD-L1 (tumor proportion score [TPS] ≥1%). 5 Includes the estimated income tax impacts on the reconciling items based on applying the statutory rate of the originating territory of the non-GAAP adjustments for all periods presented. Amount in the second quarter of 2025 also includes a $146 million benefit primarily resulting from favorable audit reserve adjustments. - 8 - o Announced that Phase 3 TroFuse-005 trial evaluating sac-TMT, an investigational anti-TROP2 antibody-drug conjugate (ADC) being developed in collaboration with Kelun-Biotech, met its primary endpoints of overall survival (OS) and progression-free survival (PFS) in patients with advanced or recurrent endometrial cancer who have progressed after platinum-based chemotherapy and anti-PD-1/L1 immunotherapy. § First Phase 3 results from the Company’s broad sac-TMT clinical development program, which includes 17 ongoing global Phase 3 trials across multiple tumor types. o At the 2026 American Society of Clinical Oncology (ASCO) Annual Meeting, new research was presented across over 25 types of cancer, reinforcing long-term impact of KEYTRUDA and momentum in the Company’s rapidly advancing oncology pipeline, including: § Five-year follow-up data from Phase 2b KEYNOTE-942 trial, in collaboration with Moderna, underscoring continued potential of intismeran autogene (mRNA-4157/V940) in combination with KEYTRUDA for patients with stage III/IV melanoma following complete resection. § Data from Phase 3 OptiTROP-Lung05 trial, led by Kelun-Biotech, evaluating sac-TMT plus KEYTRUDA in China, adding to ongoing research of novel treatment approaches for patients with NSCLC. § Results from final analysis of KEYNOTE-522 evaluating KEYTRUDA in combination with chemotherapy, reporting a continued survival benefit for patients with high-risk early-stage TNBC. · Vaccines and Infectious Diseases: o In July, presented new data for daily and weekly options across HIV treatment and prevention pipeline at 26th International AIDS Conference (AIDS 2026). Hosted HIV investor event to highlight these data. § In collaboration with Gilead, presented first Phase 3 results for islatravir/lenacapavir (ISL/LEN), an investigational oral once-weekly single-tablet HIV treatment regimen, which maintained virological suppression in adults with HIV who switched antiretroviral therapy. ISL/LEN has the potential to be the first approved oral, once-weekly HIV treatment. § Presented first results from a Phase 2b study evaluating switch to investigational once-weekly oral islatravir and ulonivirine (ISL/ULO) in adults with virologically suppressed HIV-1. o Received regulatory approvals in Japan and China for ENFLONSIA for the prevention of RSV lower respiratory tract disease in newborns and infants who are born during or entering their first RSV season. - 9 - · Cardiometabolic and Respiratory: o In July, FDA approved LIPFENDRA (enlicitide), the first and only once-daily oral PCSK9 inhibitor, as an adjunct to diet and exercise, to reduce LDL-C in adults with hypercholesterolemia, based on two Phase 3 trials from the CORALreef clinical program: CORALreef Lipids and CORALreef HeFH. § At week 24, LIPFENDRA significantly reduced LDL-C by a placebo-adjusted 56% and 59%, respectively. · Immunology: Announced positive topline results from Phase 3 ATLAS-UC induction-only study (Study 2) evaluating tulisokibart (MK-7240), an investigational humanized monoclonal antibody targeting tumor necrosis factor-like cytokine 1A (TL1A), in patients with moderately to severely active ulcerative colitis (UC). o Initial topline results from primary analyses of two Phase 2 studies evaluating tulisokibart: § In hidradenitis suppurativa (HS), the study met its primary and key secondary endpoints. Full results will be shared at an upcoming medical meeting. § In systemic sclerosis-associated interstitial lung disease (SSc-ILD), the study did not meet its primary endpoint and will be discontinued. No new safety concerns were identified. · Business Development: o Completed acquisition of Terns for $6.8 billion. § Added MK-4208, a novel investigational oral allosteric BCR::ABL1 tyrosine kinase inhibitor recently granted BTD by the FDA for the treatment of certain adults with Philadelphia chromosome-positive chronic myeloid leukemia. - 10 - Notable recent news releases on the Company’s pipeline and portfolio are provided in the table that follows. Visit the News Releases section of the Company’s website to read the releases.* Oncology FDA Approved KEYTRUDA and KEYTRUDA QLEX, Each With WELIREG, for Adjuvant Treatment of Certain Patients With ccRCC; Based on Results From Phase 3 LITESPARK-022 Trial FDA Approved KEYTRUDA and KEYTRUDA QLEX, Each With Padcev, as Treatment Before and After Surgery for Adults With MIBC; Based on Results From Phase 3 KEYNOTE-B15 Trial, Combined With Previous Approvals Based on Phase 3 KEYNOTE-905 Trial FDA Approved KEYTRUDA and KEYTRUDA QLEX, Each With Trodelvy, as First-Line Treatment of PD-L1+ Advanced TNBC; Based on Results From Phase 3 KEYNOTE-D19/ASCENT-04 Trial European Commission Approved KEYTRUDA Plus Padcev as First PD-1 Inhibitor Plus ADC Regimen for Adults With Cisplatin-Ineligible Resectable MIBC; Based on Results From Phase 3 KEYNOTE-905 Trial FDA Granted BTD for Calderasib (MK-1084), an Investigational KRAS G12C Inhibitor, for Certain Patients With Newly Diagnosed Metastatic KRAS G12C-Mutant NSCLC The Company Announced TroFuse-005 Trial Evaluating Sac-TMT Met Primary Endpoints of OS and PFS in Certain Patients With Advanced or Recurrent Endometrial Cancer The Company and Moderna Presented 5-Year Data for Intismeran Autogene in Combination With KEYTRUDA in Patients With High-Risk Stage III/IV Melanoma Following Complete Resection at ASCO 2026 KEYTRUDA as Monotherapy Significantly Improved PFS in Certain Patients With Advanced or Recurrent Endometrial Cancer With Mismatch Repair Deficient Tumors Compared to Chemotherapy; Results From Phase 3 KEYNOTE-C93 Trial The Company Highlighted New Long-Term Data and Advancements Across Broad Oncology Portfolio and Pipeline Research at ASCO 2026 The Company Completed Acquisition of Terns Vaccines and Infectious Diseases The Company, in Collaboration With Gilead, Announced That the Once-Weekly Investigational Oral HIV Treatment Regimen of Islatravir and Lenacapavir (ISL/LEN) Maintained Virological Suppression in People With HIV Who Switched Antiretroviral Therapy The Company Presented New Data on Daily, Weekly and Monthly Options Across its HIV Treatment and Prevention Pipeline at AIDS 2026 The Company Announced Initial Access Plans for Alimatravir (MK-8527), Its Investigational Once-Monthly Oral Pre-Exposure Prophylaxis in Phase 3 Development; Multi-Faceted Strategy Aims To Enable Rapid, Broad and Sustainable Access to Alimatravir, if Approved, in Low- And Middle-Income Countries The Company Announced New Agreement With AIDS Drug Assistance Program Crisis Task Force To Improve Access and Care for People Living With HIV FDA Approved an Additional Indication for CAPVAXIVE in Children and Adolescents Aged 2 Through 17 at Increased Risk for Pneumococcal Disease; Based on Results From Phase 3 STRIDE-13 Trial Cardiometabolic and Respiratory FDA Approved LIPFENDRA, the First and Only Once-Daily Oral PCSK9 Inhibitor To Reduce LDL-C in Adults With Hypercholesterolemia; Based on Results From CORALreef Lipids and CORALreef HeFH Trials Immunology Tulisokibart Met Primary and Key Secondary Endpoints in the Phase 3 ATLAS-UC Induction-only Study in Patients With Moderately to Severely Active UC Animal Health The Company’s Animal Health Business Completed Acquisition of TARGAN, Broadening Its Commercial Poultry Portfolio Through TARGAN’s Innovative High-Speed Biodevice Technology *References in the above news release titles have been modified for the purpose of this announcement. - 11 - Upcoming Investor Event The Company will hold an Oncology Investor Event to coincide with the European Society for Medical Oncology Congress 2026 on Monday, Oct. 26, 2026, at 6 p.m. CET / 1 p.m. EDT, during which senior management will provide an update on the Company’s oncology strategy and program. The event will take place in Madrid, Spain, and will be accessible via live audio webcast at this weblink. Full-Year 2026 Financial Outlook The following table summarizes the Company’s full-year financial outlook. Full Year 2026 Updated Prior Sales* $66.3 billion to $67.3 billion $65.8 billion to $67.0 billion Non-GAAP Gross margin3 Approximately 81% Approximately 82% Non-GAAP Operating expenses3** $42.0 billion to $42.7 billion $36.0 billion to $36.8 billion Non-GAAP Other (income) expense, net3 Approximately $1.4 billion expense Approximately $1.3 billion expense Non-GAAP Effective income tax rate3 35.0% to 36.0% 23.5% to 24.5% Non-GAAP EPS3*** $2.66 to $2.76 $5.04 to $5.16 Share count (assuming dilution) Approximately 2.48 billion Approximately 2.48 billion *The Company does not have any non-GAAP adjustments to sales. **Includes one-time R&D charges of $9.0 billion for the acquisition of Cidara Therapeutics, Inc. (Cidara) and $5.7 billion for the acquisition of Terns. Outlook does not assume any additional significant potential business development transactions. ***Includes one-time charges of $3.62 per share for the acquisition of Cidara and $2.31 per share for the acquisition of Terns. The Company has not provided a reconciliation of forward-looking non-GAAP gross margin, non-GAAP operating expenses, non-GAAP other (income) expense, net, non-GAAP effective income tax rate and non-GAAP EPS to the most directly comparable GAAP measures, given it cannot predict with reasonable certainty the amounts necessary for such a reconciliation, including intangible asset impairment charges, legal settlements, and income and losses from investments in equity securities either owned directly or through ownership interests in investment funds, without unreasonable effort. These items are inherently difficult to forecast and could have a significant impact on the Company’s future GAAP results. The Company is raising and narrowing the range for its full-year sales outlook and now anticipates full-year 2026 sales to be between $66.3 billion and $67.3 billion, including a positive impact from foreign exchange of approximately 1% at mid-July 2026 exchange rates. The Company now expects the full-year non-GAAP effective income tax rate to be between 35.0% and 36.0%, including the impact of the non-tax deductible one-time charges for the acquisitions of Cidara and Terns. The Company now expects full-year 2026 non-GAAP EPS to be between $2.66 and $2.76, including a positive impact from foreign exchange of approximately $0.15 per share at mid-July 2026 exchange rates. This range includes one-time charges of $9.0 billion, or $3.62 per share, related to the acquisition of Cidara and $5.7 billion, or $2.31 per share, related to the acquisition of Terns. This range also includes costs of approximately $0.12 per share to finance the Terns acquisition and advance MK-4208. The charges related to Terns were not previously included in the outlook. In 2025, non-GAAP EPS of $8.98 was negatively impacted by one-time charges of $0.20 per share in the aggregate related to certain business development transactions. - 12 - Consistent with past practice, the financial outlook does not assume additional significant potential business development transactions. Earnings Conference Call Investors, journalists and the general public may access a live audio webcast of the call on Tuesday, Aug. 4, at 9 a.m. EDT via this weblink. A replay of the webcast, along with the sales and earnings news release, supplemental financial disclosures and slides highlighting the results, will be available on the Company’s website. All participants may join the call by dialing (800) 369-3351 (U.S. and Canada Toll-Free) or (517) 308-9448 and using the access code 9818590. About Our Company At Merck & Co., Inc., Rahway, N.J., USA, known as MSD outside of the United States and Canada, we are unified around our purpose: We use the power of leading-edge science to save and improve lives around the world. For more than 130 years, we have brought hope to humanity through the development of important medicines and vaccines. We aspire to be the premier research-intensive biopharmaceutical company in the world – and today, we are at the forefront of research to deliver innovative health solutions that advance the prevention and treatment of diseases in people and animals. We foster a diverse and inclusive global workforce and operate responsibly every day to enable a safe, sustainable and healthy future for all people and communities. Forward-Looking Statement of Merck & Co., Inc., Rahway, N.J., USA This news release of Merck & Co., Inc., Rahway, N.J., USA (the “Company”) includes “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. These statements are based upon the current beliefs and expectations of the Company’s management and are subject to significant risks and uncertainties. There can be no guarantees with respect to pipeline candidates that the candidates will receive the necessary regulatory approvals or that they will prove to be commercially successful. If underlying assumptions prove inaccurate or risks or uncertainties materialize, actual results may differ materially from those set forth in the forward-looking statements. Risks and uncertainties include but are not limited to, general industry conditions and competition; general economic factors, including interest rate and currency exchange rate fluctuations; the impact of pharmaceutical industry regulation and health care legislation in the United States and internationally; global trends toward health care cost containment; technological advances, new products and patents attained by competitors; challenges inherent in new product development, including obtaining regulatory approval; the Company’s ability to accurately predict future market conditions; manufacturing difficulties or delays; financial instability of international economies and sovereign risk; dependence on the effectiveness of the Company’s patents and other protections for innovative products; and the exposure to litigation, including patent litigation, and/or regulatory actions. - 13 - The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise. Additional factors that could cause results to differ materially from those described in the forward-looking statements can be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 and the Company’s other filings with the Securities and Exchange Commission (SEC) available at the SEC’s Internet site (www.sec.gov). Appendix Generic product names are provided below. Pharmaceutical BRIDION (sugammadex) CAPVAXIVE (Pneumococcal 21-valent Conjugate Vaccine) ENFLONSIA (clesrovimab-cfor) GARDASIL (Human Papillomavirus Quadrivalent [Types 6, 11, 16 and 18] Vaccine, Recombinant) GARDASIL 9 (Human Papillomavirus 9-valent Vaccine, Recombinant) JANUMET (sitagliptin and metformin HCl) JANUVIA (sitagliptin) KEYTRUDA (pembrolizumab) KEYTRUDA QLEX (pembrolizumab and berahyaluronidase alfa-pmph) LAGEVRIO (molnupiravir) Lenvima (lenvatinib) LIPFENDRA (enlicitide) Lynparza (olaparib) M-M-R II (Measles, Mumps and Rubella Virus Vaccine Live) OHTUVAYRE (ensifentrine) PREVYMIS (letermovir) PROQUAD (Measles, Mumps, Rubella and Varicella Virus Vaccine Live) VARIVAX (Varicella Virus Vaccine Live) VAXNEUVANCE (Pneumococcal 15-valent Conjugate Vaccine) WELIREG (belzutifan) WINREVAIR (sotatercept-csrk) - 14 - Animal Health BRAVECTO (fluralaner) ### Media Contacts: Investor Contacts: Michael Levey Peter Dannenbaum [email protected] (732) 594-1579 John Cummins Steven Graziano [email protected] (732) 594-1583 MERCK & CO., INC., RAHWAY, N.J., USA CONSOLIDATED STATEMENT OF OPERATIONS - GAAP (AMOUNTS IN MILLIONS, EXCEPT PER SHARE FIGURES) (UNAUDITED) Table 1 GAAP GAAP 2Q26 2Q25 % Change June YTD 2026 June YTD 2025 % Change Sales $ 16,607 $ 15,806 5 % $ 32,893 $ 31,335 5 % Costs, Expenses and Other Cost of sales 4,395 3,557 24 % 8,590 6,976 23 % Selling, general and administrative 2,904 2,649 10 % 5,604 5,202 8 % Research and development 9,741 4,048 * 22,333 7,669 * Restructuring costs 151 560 -73 % 346 629 -45 % Other (income) expense, net 99 (7 ) * 237 (43 ) * (Loss) Income Before Taxes (683 ) 4,999 * (4,217 ) 10,902 * Income Tax Provision 654 571 1,363 1,388 Net (Loss) Income (1,337 ) 4,428 * (5,580 ) 9,514 * Less: Net (Loss) Income Attributable to Noncontrolling Interests (2 ) 1 (5 ) 8 Net (Loss) Income Attributable to Merck & Co., Inc., Rahway, N.J., USA $ (1,335 ) $ 4,427 * $ (5,575 ) $ 9,506 * (Loss) Earnings per Common Share Assuming Dilution (1) $ (0.54 ) $ 1.76 * $ (2.26 ) $ 3.77 * Average Shares Outstanding Assuming Dilution (1) 2,470 2,513 2,471 2,522 Tax Rate -95.9 % 11.4 % -32.3 % 12.7 % * 100% or greater (1) Because the Company recorded a net loss in both the second quarter and first six months of 2026, no potential dilutive common shares were used in the computations of loss per common share assuming dilution as the effects would have been anti-dilutive. MERCK & CO., INC., RAHWAY, N.J., USA THREE AND SIX MONTHS ENDED JUNE 30, 2026 GAAP TO NON-GAAP RECONCILIATION (AMOUNTS IN MILLIONS, EXCEPT PER SHARE FIGURES) (UNAUDITED) Table 2a GAAP Acquisition- and Divestiture-Related Costs (1) Restructuring Costs (2) (Income) Loss from Investments in Equity Securities Adjustment Subtotal Non-GAAP Second Quarter Cost of sales $ 4,395 1,067 184 1,251 $ 3,144 Selling, general and administrative 2,904 17 17 2,887 Research and development 9,741 6 (1 ) 5 9,736 Restructuring costs 151 151 151 – Other (income) expense, net 99 (191 ) (191 ) 290 Loss Before Taxes (683 ) (1,090 ) (334 ) 191 (1,233 ) 550 Income Tax Provision (Benefit) 654 (219 )(3) (50 )(3) 41 (3) (228 ) 882 Net Loss (1,337 ) (871 ) (284 ) 150 (1,005 ) (332 ) Net Loss Attributable to Merck & Co., Inc., Rahway, N.J., USA (1,335 ) (871 ) (284 ) 150 (1,005 ) (330 ) Loss per Common Share Assuming Dilution (4) $ (0.54 ) (0.35 ) (0.12 ) 0.06 (0.41 ) $ (0.13 ) Tax Rate -95.9 % 160.3 % June YTD Cost of sales $ 8,590 2,081 421 2,502 $ 6,088 Selling, general and administrative 5,604 49 49 5,555 Research and development 22,333 6 33 39 22,294 Restructuring costs 346 346 346 – Other (income) expense, net 237 (371 ) (371 ) 608 Loss Before Taxes (4,217 ) (2,136 ) (800 ) 371 (2,565 ) (1,652 ) Income Tax Provision (Benefit) 1,363 (421 )(3) (135 )(3) 80 (3) (476 ) 1,839 Net Loss (5,580 ) (1,715 ) (665 ) 291 (2,089 ) (3,491 ) Net Loss Attributable to Merck & Co., Inc., Rahway, N.J., USA (5,575 ) (1,715 ) (665 ) 291 (2,089 ) (3,486 ) Loss per Common Share Assuming Dilution (4) $ (2.26 ) (0.70 ) (0.27 ) 0.12 (0.85 ) $ (1.41 ) Tax Rate -32.3 % -111.3 % Only the line items that are affected by non-GAAP adjustments are shown. The Company is providing certain non-GAAP information that excludes certain items because of the nature of these items and the impact they have on the analysis of underlying business performance and trends. Management believes that providing non-GAAP information enhances investors’ understanding of the Company’s results because management uses non-GAAP measures to assess performance. Management uses non-GAAP measures internally for planning and forecasting purposes and to measure the performance of the Company along with other metrics. In addition, annual employee compensation, including senior management’s compensation, is derived in part using a non-GAAP pretax income metric. The non-GAAP information presented should be considered in addition to, but not as a substitute for or superior to, information prepared in accordance with GAAP. (1) Amounts included in cost of sales reflect expenses for the amortization of intangible assets, as well as the recognition of fair value step-up of inventories related to the 2025 Verona Pharma plc acquisition. Amounts included in selling, general and administrative expenses reflect integration, transaction and certain other costs related to acquisitions and divestitures. (2) Amounts primarily include employee separation costs, accelerated depreciation and asset impairment charges associated with facilities to be closed or divested, as well as contractual termination costs, associated with activities under the Company's formal restructuring programs. (3) Represents the estimated tax impacts on the reconciling items based on applying the statutory rate of the originating territory of the non-GAAP adjustments. (4) Because the Company recorded a net loss in both the second quarter and first six months of 2026, no potential dilutive common shares were used in the computations of loss per common share assuming dilution as the effects would have been anti-dilutive. MERCK & CO., INC., RAHWAY, N.J., USA FRANCHISE / KEY PRODUCT SALES (AMOUNTS IN MILLIONS) (UNAUDITED) Table 3 2026 2025 2Q June YTD 1Q 2Q June YTD 1Q 2Q June YTD 3Q 4Q Full Year Nom % Ex-Exch % Nom % Ex-Exch % TOTAL SALES (1) $ 16,286 $ 16,607 $ 32,893 $ 15,529 $ 15,806 $ 31,335 $ 17,276 $ 16,400 $ 65,011 5 4 5 3 PHARMACEUTICAL 14,349 14,760 29,109 13,638 14,050 27,688 15,611 14,843 58,142 5 4 5 3 Oncology Keytruda 7,906 7,904 15,810 7,205 7,956 15,161 8,142 8,337 31,641 -1 -2 4 2 Keytruda Qlex 128 463 590 5 35 40 - - - - Alliance Revenue – Lynparza (2) 341 365 706 312 370 682 379 389 1,450 -1 -2 4 2 Alliance Revenue – Lenvima (2) 256 283 539 258 265 523 258 272 1,053 7 6 3 2 Welireg 199 271 470 137 162 300 196 220 716 67 67 57 56 Alliance Revenue – Reblozyl (3) 148 122 270 119 107 226 136 164 525 15 15 20 20 Vaccines (4) Gardasil/Gardasil 9 1,069 1,169 2,238 1,327 1,126 2,453 1,749 1,031 5,233 4 3 -9 -10 ProQuad/M-M-R II/Varivax 538 592 1,130 539 609 1,148 684 619 2,451 -3 -3 -2 -3 Vaxneuvance 202 148 350 230 229 459 226 140 825 -35 -36 -24 -26 RotaTeq 206 134 340 228 121 349 204 119 673 10 9 -3 -4 Capvaxive 142 184 325 107 129 236 244 279 759 42 40 38 36 Enflonsia 1 2 3 79 21 100 - - - - Cardiometabolic & Respiratory Winrevair 525 588 1,114 280 336 615 360 467 1,443 75 75 81 81 Ohtuvayre 131 204 335 178 178 - - - - Alliance Revenue - Adempas/Verquvo (5) 109 126 235 106 123 229 112 129 470 3 3 3 3 Adempas (6) 78 78 156 68 80 147 82 83 312 -2 -4 6 1 Infectious Diseases Bridion 472 497 969 441 461 902 439 499 1,841 8 8 7 7 Prevymis 272 295 568 208 228 436 266 275 978 29 28 30 27 Delstrigo 75 101 176 67 83 150 77 79 306 21 17 17 10 Zerbaxa 82 77 159 70 74 145 81 87 312 4 2 10 8 Isentress/Isentress HD 59 60 119 90 86 176 82 67 325 -30 -31 -32 -33 Dificid 34 22 56 83 96 179 43 25 247 -77 -77 -69 -69 Lagevrio 28 5 32 102 83 185 138 57 380 -95 -95 -82 -83 Diabetes Januvia 367 258 625 549 372 921 382 302 1,604 -31 -30 -32 -32 Janumet 207 171 378 247 251 498 243 199 940 -32 -33 -24 -25 Other Pharmaceutical (7) 774 641 1,416 865 703 1,568 1,004 770 3,340 -9 -9 -10 -11 ANIMAL HEALTH 1,791 1,775 3,566 1,588 1,646 3,234 1,615 1,505 6,354 8 5 10 6 Livestock 1,064 1,041 2,105 924 961 1,885 1,023 987 3,896 8 6 12 7 Companion Animal 727 734 1,461 664 685 1,349 592 518 2,458 7 5 8 4 Other Revenues (8) 146 72 218 303 110 413 50 52 515 -35 -34 -47 -6 Sum of quarterly amounts may not equal year-to-date amounts due to rounding. (1) Only select products are shown. (2) Alliance Revenue represents the Company's share of profits, which are product sales net of cost of sales and commercialization costs. (3) Alliance Revenue represents royalties. (4) Total Vaccines sales were $2,314 million and $2,361 million in the first and second quarter of 2026, respectively, and $2,607 million and $2,370 million in the first and second quarter of 2025, respectively. (5) Alliance Revenue represents the Company's share of profits from sales in Bayer's marketing territories, which are product sales net of cost of sales and commercialization costs. (6) Net product sales in the Company's marketing territories. (7) Includes Pharmaceutical products not individually shown above. Also reflects total alliance revenue for Koselugo of $161 million and $10 million in the first and second quarter of 2026, respectively, and $44 million and $43 million in the first and second quarter of 2025, respectively. (8) Other Revenues are comprised primarily of revenues from third-party manufacturing arrangements and miscellaneous corporate revenues, including revenue-hedging activities. Other Revenues related to the receipt of milestone payments for out-licensed products were $132 million and $0 million in the first and second quarter of 2026, respectively, and $95 million and $5 million in the first and second quarter of 2025, respectively.

EX-99.2 3 tm2621496d1_ex99-2.htm EXHIBIT 99.2 Exhibit 99.2 MERCK & CO., INC., RAHWAY, N.J., USA CONSOLIDATED STATEMENT OF OPERATIONS - GAAP (AMOUNTS IN MILLIONS, EXCEPT PER SHARE FIGURES) (UNAUDITED) Table 1a 2026 2025 % Change 1Q 2Q June YTD 1Q 2Q June YTD 3Q 4Q Full Year 2Q Full Year Sales $ 16,286 $ 16,607 $ 32,893 $ 15,529 $ 15,806 $ 31,335 $ 17,276 $ 16,400 $ 65,011 5 % 5 % Costs, Expenses and Other Cost of sales 4,195 4,395 8,590 3,419 3,557 6,976 3,855 5,551 16,382 24 % 23 % Selling, general and administrative 2,700 2,904 5,604 2,552 2,649 5,202 2,633 2,898 10,733 10 % 8 % Research and development 12,592 9,741 22,333 3,621 4,048 7,669 4,234 3,886 15,789 * * Restructuring costs 195 151 346 69 560 629 47 213 889 -73 % -45 % Other (income) expense, net 138 99 237 (35 ) (7 ) (43 ) (238 ) 432 151 * * (Loss) Income Before Taxes (3,534 ) (683 ) (4,217 ) 5,903 4,999 10,902 6,745 3,420 21,067 * * Income Tax Provision 709 654 1,363 818 571 1,388 958 458 2,804 Net (Loss) Income (4,243 ) (1,337 ) (5,580 ) 5,085 4,428 9,514 5,787 2,962 18,263 * * Less: Net (Loss) Income Attributable to Noncontrolling Interests (3 ) (2 ) (5 ) 6 1 8 2 (1 ) 9 Net (Loss) Income Attributable to Merck & Co., Inc., Rahway, N.J., USA $ (4,240 ) $ (1,335 ) $ (5,575 ) $ 5,079 $ 4,427 $ 9,506 $ 5,785 $ 2,963 $ 18,254 * * (Loss) Earnings per Common Share Assuming Dilution (1) $ (1.72 ) $ (0.54 ) $ (2.26 ) $ 2.01 $ 1.76 $ 3.77 $ 2.32 $ 1.19 $ 7.28 * * Average Shares Outstanding Assuming Dilution (1) 2,472 2,470 2,471 2,531 2,513 2,522 2,498 2,488 2,507 Tax Rate -20.1 % -95.9 % -32.3 % 13.9 % 11.4 % 12.7 % 14.2 % 13.4 % 13.3 % * 100% or greater Sum of quarterly amounts may not equal year-to-date amounts due to rounding. (1) Because the Company recorded a net loss in both the second quarter and first six months of 2026, no potential dilutive common shares were used in the computations of loss per common share assuming dilution as the effects would have been anti-dilutive. MERCK & CO., INC., RAHWAY, N.J., USA THREE AND SIX MONTHS ENDED JUNE 30, 2025 GAAP TO NON-GAAP RECONCILIATION (AMOUNTS IN MILLIONS, EXCEPT PER SHARE FIGURES) (UNAUDITED) Table 2b GAAP Acquisition- and Divestiture-Related Costs (1) Restructuring Costs (2) (Income) Loss from Investments in Equity Securities Certain Other Items Adjustment Subtotal Non-GAAP Second Quarter Cost of sales $ 3,557 576 165 741 $ 2,816 Selling, general and administrative 2,649 15 1 16 2,633 Research and development 4,048 3 53 56 3,992 Restructuring costs 560 560 560 – Other (income) expense, net (7 ) (61 ) (61 ) 54 Income Before Taxes 4,999 (594 ) (779 ) 61 (1,312 ) 6,311 Income Tax Provision (Benefit) 571 (102 )(3) (139 )(3) 14 (3) (146 )(4) (373 ) 944 Net Income 4,428 (492 ) (640 ) 47 146 (939 ) 5,367 Net Income Attributable to Merck & Co., Inc., Rahway, N.J., USA 4,427 (492 ) (640 ) 47 146 (939 ) 5,366 Earnings per Common Share Assuming Dilution $ 1.76 (0.20 ) (0.25 ) 0.02 0.06 (0.37 ) $ 2.13 Tax Rate 11.4 % 15.0 % June YTD Cost of sales $ 6,976 1,196 201 1,397 $ 5,579 Selling, general and administrative 5,202 38 1 39 5,163 Research and development 7,669 10 53 63 7,606 Restructuring costs 629 629 629 – Other (income) expense, net (43 ) (3 ) (168 ) (171 ) 128 Income Before Taxes 10,902 (1,241 ) (884 ) 168 (1,957 ) 12,859 Income Tax Provision (Benefit) 1,388 (219 )(3) (157 )(3) 36 (3) (146 )(4) (486 ) 1,874 Net Income 9,514 (1,022 ) (727 ) 132 146 (1,471 ) 10,985 Net Income Attributable to Merck & Co., Inc., Rahway, N.J., USA 9,506 (1,022 ) (727 ) 132 146 (1,471 ) 10,977 Earnings per Common Share Assuming Dilution $ 3.77 (0.40 ) (0.29 ) 0.05 0.06 (0.58 ) $ 4.35 Tax Rate 12.7 % 14.6 % Only the line items that are affected by non-GAAP adjustments are shown. The Company is providing certain non-GAAP information that excludes certain items because of the nature of these items and the impact they have on the analysis of underlying business performance and trends. Management believes that providing non-GAAP information enhances investors’ understanding of the Company’s results because management uses non-GAAP measures to assess performance. Management uses non-GAAP measures internally for planning and forecasting purposes and to measure the performance of the Company along with other metrics. In addition, annual employee compensation, including senior management’s compensation, is derived in part using a non-GAAP pretax income metric. The non-GAAP information presented should be considered in addition to, but not as a substitute for or superior to, information prepared in accordance with GAAP. (1) Amounts included in cost of sales reflect expenses for the amortization of intangible assets and intangible asset impairment charges, partially offset by a decrease in the estimated fair value measurement of liabilities for contingent consideration. Amounts included in selling, general and administrative expenses reflect integration, transaction and certain other costs related to acquisitions and divestitures. Amounts included in research and development expenses reflect the amortization of intangible assets. (2) Amounts primarily include employee separation costs, accelerated depreciation and asset impairments associated with facilities to be closed or divested related to activities under the Company's formal restructuring programs. (3) Represents the estimated tax impacts on the reconciling items based on applying the statutory rate of the originating territory of the non-GAAP adjustments. (4) Represents tax benefits primarily resulting from favorable audit reserve adjustments. MERCK & CO., INC., RAHWAY, N.J., USA FRANCHISE / KEY PRODUCT SALES SECOND QUARTER 2026 (AMOUNTS IN MILLIONS) (UNAUDITED) Table 3a Global U.S. International 2Q 2026 2Q 2025 % Change 2Q 2026 2Q 2025 % Change 2Q 2026 2Q 2025 % Change TOTAL SALES (1) $ 16,607 $ 15,806 5 $ 9,367 $ 8,836 6 $ 7,240 $ 6,969 4 PHARMACEUTICAL 14,760 14,050 5 8,827 8,328 6 5,933 5,722 4 Oncology Keytruda 7,904 7,956 -1 4,611 4,749 -3 3,293 3,207 3 Keytruda Qlex 463 - 395 - 68 - Alliance Revenue – Lynparza (2) 365 370 -1 167 174 -4 198 195 2 Alliance Revenue – Lenvima (2) 283 265 7 194 183 6 90 83 8 Welireg 271 162 67 214 138 55 57 24 133 Alliance Revenue – Reblozyl (3) 122 107 15 98 88 11 25 19 31 Vaccines (4) Gardasil/Gardasil 9 1,169 1,126 4 542 545 -1 626 581 8 ProQuad/M-M-R II/Varivax 592 609 -3 438 481 -9 154 128 20 Capvaxive 184 129 42 138 129 7 45 - Vaxneuvance 148 229 -35 69 136 -50 80 93 -14 RotaTeq 134 121 10 84 60 39 50 61 -18 Enflonsia 2 - 2 - Cardiometabolic & Respiratory Winrevair 588 336 75 522 323 61 66 12 * Ohtuvayre 204 - 204 - Alliance Revenue - Adempas/Verquvo (5) 126 123 3 112 108 4 14 15 -1 Adempas (6) 78 80 -2 78 80 -2 Infectious Diseases Bridion 497 461 8 460 411 12 37 50 -25 Prevymis 295 228 29 147 115 28 148 113 31 Delstrigo 101 83 21 13 14 -7 88 70 27 Zerbaxa 77 74 4 44 45 -3 34 29 14 Isentress/Isentress HD 60 86 -30 36 48 -26 24 38 -36 Dificid 22 96 -77 11 83 -87 12 13 -11 Lagevrio 5 83 -95 1 30 -96 3 52 -94 Diabetes Januvia 258 372 -31 149 216 -31 109 155 -30 Janumet 171 251 -32 28 68 -59 143 184 -22 Other Pharmaceutical (7) 641 703 -9 150 184 -18 489 520 -6 ANIMAL HEALTH 1,775 1,646 8 535 499 7 1,240 1,147 8 Livestock 1,041 961 8 202 190 6 838 771 9 Companion Animal 734 685 7 333 309 8 402 376 7 Other Revenues (8) 72 110 -35 5 9 -44 67 100 -33 *200% or greater Sum of U.S. plus international may not equal global due to rounding. (1) Only select products are shown. (2) Alliance Revenue represents the Company's share of profits, which are product sales net of cost of sales and commercialization costs. (3) Alliance Revenue represents royalties. (4) Total Vaccines sales were $2,361 million and $2,370 million on a global basis in the second quarter of 2026 and 2025, respectively. (5) Alliance Revenue represents the Company's share of profits from sales in Bayer's marketing territories, which are product sales net of cost of sales and commercialization costs. (6) Net product sales in the Company's marketing territories. (7) Includes Pharmaceutical products not individually shown above. Also reflects total alliance revenue for Koselugo of $10 million and $43 million on a global basis in the second quarter of 2026 and 2025, respectively. (8) Other Revenues are comprised primarily of revenues from third-party manufacturing arrangements and miscellaneous corporate revenues, including revenue-hedging activities. Other Revenues related to the receipt of milestone payments for out-licensed products were $0 million and $5 million on a global basis in the second quarter of 2026 and 2025, respectively. MERCK & CO., INC., RAHWAY, N.J., USA FRANCHISE / KEY PRODUCT SALES JUNE YEAR-TO-DATE 2026 (AMOUNTS IN MILLIONS) (UNAUDITED) Table 3b Global U.S. International June YTD 2026 June YTD 2025 % Change June YTD 2026 June YTD 2025 % Change June YTD 2026 June YTD 2025 % Change TOTAL SALES (1) $ 32,893 $ 31,335 5 $ 18,532 $ 17,359 7 $ 14,361 $ 13,977 3 PHARMACEUTICAL 29,109 27,688 5 17,338 16,254 7 11,771 11,434 3 Oncology Keytruda 15,810 15,161 4 9,210 9,057 2 6,600 6,104 8 Keytruda Qlex 590 - 501 - 89 - Alliance Revenue – Lynparza (2) 706 682 4 315 319 -1 391 363 8 Alliance Revenue – Lenvima (2) 539 523 3 369 368 0 170 155 9 Welireg 470 300 57 366 261 40 103 39 166 Alliance Revenue – Reblozyl (3) 270 226 20 226 189 20 45 37 21 Vaccines (4) Gardasil/Gardasil 9 2,238 2,453 -9 1,027 1,082 -5 1,211 1,371 -12 ProQuad/M-M-R II/Varivax 1,130 1,148 -2 847 903 -6 283 245 16 Capvaxive 325 236 38 256 235 9 69 1 * Vaxneuvance 350 459 -24 192 275 -30 158 184 -14 RotaTeq 340 349 -3 249 225 11 91 125 -27 Enflonsia 3 - -1 - 4 - Cardiometabolic & Respiratory Winrevair 1,114 615 81 999 591 69 114 24 * Ohtuvayre 335 - 335 - Alliance Revenue - Adempas/Verquvo (5) 235 229 3 221 205 8 14 23 -40 Adempas (6) 156 147 6 156 147 6 Infectious Diseases Bridion 969 902 7 887 789 12 82 113 -27 Prevymis 568 436 30 282 217 30 285 219 30 Delstrigo 176 150 17 23 29 -21 153 121 26 Zerbaxa 159 145 10 95 87 9 64 57 12 Isentress/Isentress HD 119 176 -32 71 99 -29 49 77 -37 Dificid 56 179 -69 35 155 -77 21 24 -10 Lagevrio 32 185 -82 18 66 -73 15 119 -87 Diabetes Januvia 625 921 -32 401 561 -29 224 360 -38 Janumet 378 498 -24 96 133 -28 283 366 -23 Other Pharmaceutical (7) 1,416 1,568 -10 318 408 -22 1,097 1,160 -5 ANIMAL HEALTH 3,566 3,234 10 1,054 1,001 5 2,512 2,233 12 Livestock 2,105 1,885 12 414 384 8 1,691 1,501 13 Companion Animal 1,461 1,349 8 640 617 4 821 732 12 Other Revenues (8) 218 413 -47 140 104 35 78 310 -75 *200% or greater Sum of U.S. plus international may not equal global due to rounding. (1) Only select products are shown. (2) Alliance Revenue represents the Company's share of profits, which are product sales net of cost of sales and commercialization costs. (3) Alliance Revenue represents royalties. (4) Total Vaccines sales were $4,675 million and $4,977 million on a global basis for June YTD 2026 and 2025, respectively. (5) Alliance Revenue represents the Company's share of profits from sales in Bayer's marketing territories, which are product sales net of cost of sales and commercialization costs. (6) Net product sales in the Company's marketing territories. (7) Includes Pharmaceutical products not individually shown above. Also reflects total alliance revenue for Koselugo of $171 million and $87 million on a global basis for June YTD 2026 and 2025, respectively. (8) Other Revenues are comprised primarily of revenues from third-party manufacturing arrangements and miscellaneous corporate revenues, including revenue-hedging activities. Other Revenues related to the receipt of milestone payments for out-licensed products were $132 million and $100 million on a global basis for June YTD 2026 and 2025, respectively. MERCK & CO., INC., RAHWAY, N.J., USA PHARMACEUTICAL GEOGRAPHIC SALES (AMOUNTS IN MILLIONS) (UNAUDITED) Table 3c 2026 2025 % Change 1Q 2Q June YTD 1Q 2Q June YTD 3Q 4Q Full Year 2Q June YTD TOTAL PHARMACEUTICAL $ 14,349 $ 14,760 $ 29,109 $ 13,638 $ 14,050 $ 27,688 $ 15,611 $ 14,843 $ 58,142 5 5 United States 8,512 8,827 17,338 7,927 8,328 16,254 9,493 8,662 34,409 6 7 % Pharmaceutical Sales 59.3 % 59.8 % 59.6 % 58.1 % 59.3 % 58.7 % 60.8 % 58.4 % 59.2 % Europe (1) 2,725 2,801 5,525 2,384 2,551 4,935 2,675 2,839 10,449 10 12 % Pharmaceutical Sales 19.0 % 19.0 % 19.0 % 17.5 % 18.2 % 17.8 % 17.1 % 19.1 % 18.0 % Latin America 624 636 1,260 589 654 1,243 691 644 2,578 -3 1 % Pharmaceutical Sales 4.3 % 4.3 % 4.3 % 4.3 % 4.7 % 4.5 % 4.4 % 4.3 % 4.4 % Asia Pacific (other than China and Japan) 569 636 1,205 535 609 1,144 593 586 2,323 5 5 % Pharmaceutical Sales 4.0 % 4.3 % 4.1 % 3.9 % 4.3 % 4.1 % 3.8 % 4.0 % 4.0 % Japan 535 558 1,093 651 604 1,255 693 684 2,632 -8 -13 % Pharmaceutical Sales 3.7 % 3.8 % 3.8 % 4.8 % 4.3 % 4.5 % 4.4 % 4.6 % 4.5 % Eastern Europe/Middle East/Africa 413 408 821 435 451 886 365 348 1,598 -10 -7 % Pharmaceutical Sales 2.9 % 2.8 % 2.8 % 3.2 % 3.2 % 3.2 % 2.3 % 2.3 % 2.7 % China 353 368 721 668 407 1,075 377 364 1,816 -9 -33 % Pharmaceutical Sales 2.5 % 2.5 % 2.5 % 4.9 % 2.9 % 3.9 % 2.4 % 2.5 % 3.1 % Canada 137 154 291 125 135 261 134 153 547 14 12 % Pharmaceutical Sales 1.0 % 1.0 % 1.0 % 0.9 % 1.0 % 0.9 % 0.9 % 1.0 % 0.9 % Other 481 372 855 324 311 635 590 563 1,790 20 35 % Pharmaceutical Sales 3.3 % 2.5 % 2.9 % 2.4 % 2.1 % 2.4 % 3.9 % 3.8 % 3.2 % Sum of quarterly amounts may not equal year-to-date amounts due to rounding. (1) Europe represents all European Union countries, the European Union accession markets and the United Kingdom. MERCK & CO., INC., RAHWAY, N.J., USA OTHER (INCOME) EXPENSE, NET - GAAP (AMOUNTS IN MILLIONS) (UNAUDITED) Table 4 OTHER (INCOME) EXPENSE, NET 2Q26 2Q25 June YTD 2026 June YTD 2025 Interest income $ (35 ) $ (69 ) $ (70 ) $ (178 ) Interest expense 525 305 1,004 618 Exchange losses 37 78 75 167 Income from investments in equity securities, net (1) (242 ) (100 ) (411 ) (189 ) Net periodic defined benefit plan (credit) cost other than service cost (127 ) (152 ) (262 ) (300 ) Other, net (59 ) (69 ) (99 ) (161 ) Total $ 99 $ (7 ) $ 237 $ (43 ) (1) Includes net realized and unrealized gains and losses from investments in equity securities either owned directly or through ownership interests in investment funds. Unrealized gains and losses from investments that are directly owned are determined at the end of the reporting period, while gains and losses from ownership interests in investment funds are accounted for on a one quarter lag.