IR Filing
8-KFiling Date: Jul 30, 2026
Ingersoll Rand Inc. (IR) · Material Event (8-K) SEC Filing
Earnings Release, Financial Statements
descriptionView SEC Filing
ACC: 0001628280-26-051068open_in_new
Event Type
Earnings ReleaseFinancial Statements
hourglass_top
Event Description
AI is describing this filing...errorAI interpretation failed
hourglass_emptyPending
descriptionEvent Description
Item 2.02. Earnings Release expand_more
Event Description
Item 2.02. Earnings Releaseattach_file附件展品(1)
EX-99.1ir2026q2ex991.htm30,179 charsexpand_more
EX-99.1
2
ir2026q2ex991.htm
EX-99.1
Document
Ingersoll Rand Reports Second Quarter 2026 Results Strong organic growth momentum Second Quarter 2026 Highlights(All comparisons against the second quarter of 2025 unless otherwise noted).Performance driven by its competitive differentiator - Ingersoll Rand Execution Excellence (IRX) Reported orders of $2,043 million, up 5% Reported revenues of $2,049 million, up 9% Reported net income attributable to Ingersoll Rand Inc. of $257 million, $0.66 per share Adjusted net income attributable to Ingersoll Rand Inc.1 of $339 million, $0.86 per share, up 7% Adjusted EBITDA1 of $520 million, up 2%, with a margin of 25.4% Reported operating cash flow of $296 million and free cash flow1 of $269 million Liquidity of $3.8 billion as of June 30, 2026, including $1.2 billion of cash on hand and undrawn capacity of $2.6 billion under available credit facilitiesDAVIDSON, N.C. - July 30, 2026 - Ingersoll Rand Inc. (NYSE IR), a global provider of mission-critical flow creation and life science and industrial solutions, reported its results for the second quarter 2026. Our second quarter results reflect strong organic growth and solid Adjusted EPS1 performance, driven by the strength of our portfolio and the consistent execution by our teams, said Vicente Reynal, chairman and chief executive officer of Ingersoll Rand. Order momentum continues to build, reinforcing our confidence in delivering on our full-year commitments as we remain focused on staying agile, and driving durable, long-term growth. Second Quarter 2026 Segment Review(All comparisons against the second quarter of 2025 unless otherwise noted.)Industrial Technologies and Services Segment (IT S) Broad range of compressor, vacuum, blower, and air treatment solutions as well as industrial technologies including power tools and lifting equipment Reported Orders of $1,621 million, up 4%, or approximately flat organic Reported Revenues of $1,622 million, up 9%, or up 4% organic1 Reported Segment Adjusted EBITDA of $435 million, up 2% Reported Segment Adjusted EBITDA Margin of 26.8%, down 180 basis points IT S saw positive organic revenue growth in all regions in the quarter, with a book to bill of 1.0x. Organic order growth was flat, with healthy compressor activity particularly in North America, offset by the timing of long cycle project orders in the blower and vacuum business in Europe as well as the ongoing impact from the Middle East. Overall compressor orders were up low single digits globally. Adjusted EBITDA margin was down year over year, driven largely by challenges in offsetting inflationary impacts with price primarily in China as well as continued commercial investments for growth. Precision and Science Technologies Segment (P ST) Mission-critical precision liquid, gas, air, and powder handling technologies for life sciences and industrial applications as well as aerospace and defense applications Reported Orders of $422 million, up 11%, or up 7% organic Reported Revenues of $427 million, up 8%, or up 4% organic1 Reported Segment Adjusted EBITDA of $135 million, up 15% Reported Segment Adjusted EBITDA Margin of 31.5%, up 200 basis points1 Non-GAAP measure (definitions and or reconciliations in tables below)1
P ST saw strong demand in the second quarter, with organic orders up 7%, including low double-digit growth in Life Sciences and mid single-digit growth in Precision Technologies. Adjusted EBITDA margin finished at 31.5%, which was up 200 basis points year over year, driven by strong operational execution fueled by IRX. Balance Sheet and Cash FlowIngersoll Rand remains in a strong financial position with ample liquidity of $3.8 billion. On a reported basis, the Company generated $296 million of cash flow from operating activities and invested $27 million in capital expenditures, resulting in free cash flow1 of $269 million, compared to cash flow from operating activities of $246 million and free cash flow1 of $210 million in the prior year period. Net debt to Adjusted EBITDA leverage2 was 1.7x for the second quarter, which was flat as compared to the second quarter of the prior year. In June 2026, the Company received a one notch upgrade from Moody s to Baa1, further solidifying its investment grade status. In the second quarter of 2026, Ingersoll Rand deployed $110 million to M A, including for the previously announced acquisition of Fox s.r.l. The Company also returned approximately $248 million to shareholders through $240 million in share repurchases and $8 million through its quarterly dividend payment in the second quarter.Ingersoll Rand today announced the signing of the acquisition of Fai Filtri s.r.l., a leading manufacturer of high-performance industrial filters. The transaction is expected to close in Q4 20263. Additionally, the Company expects to close on the acquisition of a U.S.-based blower manufacturer on July 31, 2026.2026 Guidance4,5,6,7Ingersoll Rand is updating its full-year 2026 guidance.
Guidance Metric Full Year 2026 Full Year Assumptions
Revenue Growth4 4.5% to 6.5% Currency6 +1% M A7 +2.5% Organic growth4 +1% to +3% Revenue phasing 1H 48% 2H 52%
Adjusted EBITDA5 $2,130M - $2,190M Corporate costs $170M Adjusted EBITDA phasing 1H 46% 2H 54%
Adjusted EPS5 $3.45 to $3.57Expected to finish near thehigh end of the range Net interest expense $230M Adjusted tax rate 22% Share count 391.5M Adjusted EPS phasing 1H 46% 2H 54%
Free Cash Flow5 to Adj. Net Income conversion 95% CAPEX 2% of sales
The phasing of Revenue, Adjusted EBITDA, and Adjusted EPS is consistent with prior years.Reconciliations of non-GAAP measures related to full-year 2026 guidance have not been provided due to the unreasonable efforts it would take to provide such reconciliations due to the high variability, complexity and uncertainty with respect to forecasting and quantifying certain amounts that are necessary for such reconciliations, including net income (loss) and adjustments that could be made for acquisitions-related expenses, restructuring and other business transformation costs, gains or 2 Calculated as Net Debt to LTM Adjusted EBITDA 3 The completion of the Transaction is subject to the fulfillment or waiver of certain Conditions Precedents and to compliance with any applicable information and consultation procedure with trade unions4 All revenue outlook commentary expressed in percentages and based on growth as compared to 20255 Non-GAAP measure (definitions in tables below)6 Based on June 2026 FX rates does not include impact of FX on M A7 Reflects all completed and closed M A as of July 31, 20262
losses on foreign currency exchange and the timing and magnitude of other amounts in the reconciliation of historic numbers. For the same reasons, we are unable to address the probable significance of the unavailable information, which could have a potentially unpredictable, and potentially significant, impact on our future GAAP financial results.Conference CallIngersoll Rand will host a live earnings conference call to discuss the second quarter results on Friday, July 31, 2026 at 8 00 a.m. (Eastern Time). To participate in the call, please dial 1-888-330-3073, domestically, or 1-646-960-0683, internationally, and use access Code 8970061. A real-time audio webcast of the presentation can be accessed via the Events and Presentations section of the Ingersoll Rand Investor Relations website (https investors.irco.com), where related materials will be posted prior to the conference call. A replay of the webcast will be available after conclusion of the conference and can be accessed on the Ingersoll Rand Investor Relations website.Forward-Looking StatementsThis news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements related to the expectations of Ingersoll Rand Inc. (the Company or Ingersoll Rand ), regarding the performance of its business, its financial results, its liquidity and capital resources and other non-historical statements. These forward-looking statements generally are identified by the words believe, project, expect, anticipate, estimate, forecast, outlook, target, endeavor, seek, predict, intend, strategy, plan, may, could, should, will, would, will be, on track to will continue, will likely result, guidance or the negative thereof or variations thereon or similar terminology generally intended to identify forward-looking statements. All statements other than historical facts are forward-looking statements.These forward-looking statements are based on Ingersoll Rand s current expectations and are subject to risks and uncertainties, which may cause actual results to differ materially from these current expectations. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. The inclusion of such statements should not be regarded as a representation that such plans, estimates or expectations will be achieved. Important factors that could cause actual results to differ materially from such plans, estimates or expectations include, among others, (1) adverse impact on our operations and financial performance due to geopolitical tensions, natural disaster, catastrophe, global pandemics, cyber events, or other events outside of our control (2) unexpected costs, charges or expenses resulting from completed and proposed business combinations (3) uncertainty of the expected financial performance of the Company (4) failure to realize the anticipated benefits of completed and proposed business combinations (5) the ability of the Company to implement its business strategy (6) difficulties and delays in achieving revenue and cost synergies (7) inability of the Company to retain and hire key personnel (8) evolving legal, regulatory and tax regimes (9) changes in general economic and or industry specific conditions (10) actions by third parties, including government agencies and (11) other risk factors detailed in Ingersoll Rand s most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission (the SEC ), as such factors may be updated from time to time in its periodic filings with the SEC, which are available on the SEC s website at http www.sec.gov. The foregoing list of important factors is not exclusive.Any forward-looking statements speak only as of the date of this release. Ingersoll Rand undertakes no obligation to update any forward-looking statements, whether as a result of new information or developments, future events or otherwise, except as required by law. Readers are cautioned not to place undue reliance on any of these forward-looking statements.About Ingersoll Rand Inc.Ingersoll Rand Inc. (NYSE IR), driven by an entrepreneurial spirit and ownership mindset, is dedicated to Making Life Better for our employees, customers, shareholders, and planet. Customers lean on us for exceptional performance and durability in mission-critical flow creation and life science and industrial solutions. Supported by over 80+ respected brands, our products and services excel in the most complex and harsh conditions. Our employees develop customers for life through their daily commitment to expertise, productivity, and efficiency. For more information, visit IRCO.com. # # #3
Non-U.S. GAAP Measures of Financial PerformanceIn addition to consolidated GAAP financial measures, Ingersoll Rand reviews various non-GAAP financial measures, including Organic Revenue Growth (Decline), Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Net Income Attributable to Ingersoll Rand, Inc., Adjusted Diluted EPS, Free Cash Flow and Free Cash Flow Margin. Ingersoll Rand believes Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Net Income Attributable to Ingersoll Rand, Inc., and Adjusted Diluted EPS are helpful supplemental measures to assist management and investors in evaluating the Company s operating results as they exclude certain items that are unusual in nature or whose fluctuation from period to period do not necessarily correspond to changes in the operations of Ingersoll Rand s business. Ingersoll Rand believes Organic Revenue Growth (Decline) is a helpful supplemental measure to assist management and investors in evaluating the Company s operating results as it excludes the impact of foreign currency and acquisitions on revenue growth. Adjusted EBITDA represents net income before interest, taxes, depreciation, amortization and certain non-cash, non-recurring and other adjustment items. Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by Revenue. Adjusted Net Income is defined as net income including interest, depreciation and amortization of non-acquisition related intangible assets and excluding other items used to calculate Adjusted EBITDA and further adjusted for the tax effect of these exclusions. Adjusted Net Income Attributable to Ingersoll Rand, Inc., is defined as Adjusted Net Income less net income attributable to noncontrolling interest. Adjusted Diluted EPS is defined as Adjusted Net Income divided by Adjusted Diluted Average Shares Outstanding. Organic Revenue Growth (Decline) is defined as As Reported Revenue growth less the impacts of Foreign Currency and Acquisitions. Ingersoll Rand believes that the adjustments applied in presenting Adjusted EBITDA, Adjusted Net Income, and Adjusted Net Income Attributable to Ingersoll Rand, Inc. are appropriate to provide additional information to investors about certain material non-cash items and about non-recurring items that the Company does not expect to continue at the same level in the future. Incrementals Decrementals are defined as the change in Adjusted EBITDA versus the prior year period divided by the change in revenue versus the prior year period.Ingersoll Rand uses Free Cash Flow and Free Cash Flow Margin to review the liquidity of its operations. Ingersoll Rand measures Free Cash Flow as cash flows from operating activities less capital expenditures. Free Cash Flow Margin is defined as Free Cash Flow divided by Revenue. Ingersoll Rand believes Free Cash Flow and Free Cash Flow Margin are useful supplemental financial measures for management and investors in assessing the Company s ability to pursue business opportunities and investments and to service its debt. Free Cash Flow is not a measure of our liquidity under GAAP and should not be considered as an alternative to cash flows from operating activities.Management and Ingersoll Rand s board of directors regularly use these measures as tools in evaluating the Company s operating and financial performance and in establishing discretionary annual compensation. Such measures are provided in addition to and should not be considered to be a substitute for, or superior to, the comparable measures under GAAP. In addition, Ingersoll Rand believes that Organic Revenue Growth (Decline), Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Net Income Attributable to Ingersoll Rand, Inc., Adjusted Diluted EPS, Incrementals Decrementals, Free Cash Flow and Free Cash Flow Margin are frequently used by investors and other interested parties in the evaluation of issuers, many of which also present Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Net Income Attributable to Ingersoll Rand, Inc., Adjusted Diluted EPS, Free Cash Flow and Free Cash Flow Margin when reporting their results in an effort to facilitate an understanding of their operating and financial results and liquidity.Organic Revenue Growth (Decline), Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Net Income Attributable to Ingersoll Rand, Inc., Adjusted Diluted EPS, Free Cash Flow and Free Cash Flow Margin should not be considered as alternatives to revenue growth, net income, diluted earnings per share or any other performance measure derived in accordance with GAAP, or as alternatives to cash flow from operating activities as a measure of our liquidity. Organic Revenue Growth (Decline), Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Net Income Attributable to Ingersoll Rand, Inc., Adjusted Diluted EPS, Free Cash Flow and Free Cash Flow Margin have limitations as analytical tools, and you should not consider such measures either in isolation or as substitutes for analyzing Ingersoll Rand s results as reported under GAAP.Reconciliations of Organic Revenue Growth (Decline), Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Net Income Attributable to Ingersoll Rand, Inc., Adjusted Diluted EPS, Free Cash Flow and Free Cash Flow Margin to their most comparable U.S. GAAP financial metrics for historical periods are presented in the tables below.Reconciliations of non-GAAP measures related to full-year 2026 guidance have not been provided due to the unreasonable efforts it would take to provide such reconciliations due to the high variability, complexity and uncertainty with respect to forecasting and quantifying certain amounts that are necessary for such reconciliations, including net income (loss) and 4
adjustments that could be made for acquisitions-related expenses, restructuring and other business transformation costs, gains or losses on foreign currency exchange and the timing and magnitude of other amounts in the reconciliation of historic numbers. For the same reasons, we are unable to address the probable significance of the unavailable information, which could have a potentially unpredictable, and potentially significant, impact on our future GAAP financial results.Due to rounding, numbers presented throughout this release may not sum precisely to the totals provided and percentages may not precisely reflect the absolute figures.
Contacts
Investor Relations Media
Max Vorcheimer Sara Hassell
Max.Vorcheimer irco.com Sara.Hassell irco.com
5
INGERSOLL RAND INC. AND SUBSIDIARIESCONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS(Unaudited in millions, except per share amounts)
For the Three Month Period Ended June 30, For the Six Month Period Ended June 30,
2026 2025 2026 2025
Revenues $ 2,048.8 $ 1,887.9 $ 3,896.0 $ 3,604.7
Cost of sales 1,186.2 1,063.0 2,241.0 2,014.3
Gross Profit 862.6 824.9 1,655.0 1,590.4
Selling and administrative expenses 400.8 371.2 771.5 721.2
Amortization of intangible assets 102.6 91.6 210.1 182.9
Impairment of goodwill 229.7 229.7
Impairment of other intangible assets 36.1 36.1
Other operating expense (income), net (21.1) 19.9 3.4 41.6
Operating Income 380.3 76.4 670.0 378.9
Interest expense 63.3 62.7 127.1 123.9
Other income, net (10.1) (14.4) (14.1) (26.2)
Income Before Income Taxes 327.1 28.1 557.0 281.2
Provision for income taxes 69.1 21.0 105.2 79.5
Loss on equity method investments (120.9) (127.1)
Net Income (Loss) 258.0 (113.8) 451.8 74.6
Less Net income attributable to noncontrolling interests 1.2 1.5 2.9 3.4
Net Income (Loss) Attributable to Ingersoll Rand Inc. $ 256.8 $ (115.3) $ 448.9 $ 71.2
Basic earnings (loss) per share 0.66 (0.29) 1.15 0.18
Diluted earnings (loss) per share 0.66 (0.29) 1.15 0.18
6
INGERSOLL RAND INC. AND SUBSIDIARIESCONDENSED CONSOLIDATED BALANCE SHEETS(Unaudited in millions, except share amounts)
June 30, 2026 December 31, 2025
Assets
Current assets
Cash and cash equivalents $ 1,173.5 $ 1,248.8
Accounts receivable, net of allowance for credit losses of $65.0 and $66.8, respectively 1,514.8 1,518.0
Inventories 1,233.0 1,172.9
Other current assets 367.8 308.3
Total current assets 4,289.1 4,248.0
Property, plant and equipment, net of accumulated depreciation of $743.0 and $689.6, respectively 907.1 930.3
Goodwill 8,541.9 8,484.1
Other intangible assets, net 4,072.3 4,240.3
Deferred tax assets 44.1 38.7
Other assets 339.6 355.8
Total assets $ 18,194.1 $ 18,297.2
Liabilities and Stockholders' Equity
Current liabilities
Short-term borrowings and current maturities of long-term debt $ 699.8 $ 1.4
Accounts payable 911.4 996.1
Accrued liabilities 1,043.2 1,068.8
Total current liabilities 2,654.4 2,066.3
Long-term debt, less current maturities 4,068.7 4,783.3
Pensions and other postretirement benefits 127.3 134.2
Deferred income tax liabilities 712.5 696.9
Other liabilities 388.2 462.5
Total liabilities $ 7,951.1 $ 8,143.2
Stockholders equity
Common stock, $0.01 par value 1,000,000,000 shares authorized 432,922,423 and 431,753,302 shares issued as of June 30, 2026 and December 31, 2025, respectively 4.3 4.3
Capital in excess of par value 9,748.7 9,699.9
Retained earnings 3,486.3 3,053.1
Accumulated other comprehensive loss (213.7) (148.3)
Treasury stock at cost 44,927,534 and 40,631,613 shares as of June 30, 2026 and December 31, 2025, respectively (2,848.3) (2,519.2)
Total Ingersoll Rand stockholders equity $ 10,177.3 $ 10,089.8
Noncontrolling interests 65.7 64.2
Total stockholders equity $ 10,243.0 $ 10,154.0
Total liabilities and stockholders equity $ 18,194.1 $ 18,297.2
7
INGERSOLL RAND INC. AND SUBSIDIARIESCONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS(Unaudited in millions)
Six Month Period Ended June 30,
2026 2025
Cash Flows From Operating Activities
Net income $ 451.8 $ 74.6
Adjustments to reconcile net income to net cash provided by operating activities
Amortization of intangible assets 210.1 182.9
Depreciation 59.6 57.6
Impairment of goodwill and other intangible assets 265.8
Stock-based compensation expense 33.7 30.9
Loss on equity method investments 127.1
Foreign currency transaction losses, net 4.9 12.8
Non-cash adjustments to carrying value of LIFO inventories 11.6 10.3
Other non-cash adjustments 3.1 4.8
Changes in assets and liabilities
Receivables 5.3 38.3
Inventories (76.7) (86.0)
Accounts payable (68.3) (44.2)
Accrued liabilities (39.5) (50.6)
Other assets and liabilities, net (100.0) (122.2)
Net cash provided by operating activities 495.6 502.1
Cash Flows Used In Investing Activities
Capital expenditures (63.3) (69.0)
Net cash paid in acquisitions (162.0) (210.4)
Proceeds from disposals of property, plant and equipment 5.0
Net cash used in investing activities (220.3) (279.4)
Cash Flows Used In Financing Activities
Purchases of treasury stock, including excise tax payments (338.8) (510.7)
Cash dividends on common shares (15.7) (16.1)
Proceeds from stock option exercises 17.7 9.1
Payments of deferred and contingent acquisition consideration (5.8) (2.8)
Other financing (1.5) (2.6)
Net cash used in financing activities (344.1) (523.1)
Effect of exchange rate changes on cash and cash equivalents (6.5) 69.8
Net decrease in cash and cash equivalents (75.3) (230.6)
Cash and cash equivalents, beginning of period 1,248.8 1,541.2
Cash and cash equivalents, end of period $ 1,173.5 $ 1,310.6
8
INGERSOLL RAND INC. AND SUBSIDIARIESUNAUDITED ADJUSTED FINANCIAL INFORMATION(Dollars in millions)
For the Three Month Period Ended June 30, For the Six Month Period Ended June 30,
2026 2025 2026 2025
Revenues $ 2,048.8 $ 1,887.9 $ 3,896.0 $ 3,604.7
Adjusted EBITDA $ 519.9 $ 509.4 $ 989.0 $ 969.1
Adjusted EBITDA Margin 25.4 % 27.0 % 25.4 % 26.9 %
Free Cash Flow $ 268.9 $ 210.4 $ 432.3 $ 433.1
Free Cash Flow Margin 13.1 % 11.1 % 11.1 % 12.0 %
9
INGERSOLL RAND INC. AND SUBSIDIARIESRECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED NET INCOME AND ADJUSTED NET INCOME ATTRIBUTABLE TO INGERSOLL RAND INC. AND ADJUSTED DILUTED EARNINGS PER SHARE (Unaudited in millions)
For the Three Month Period Ended June 30, For the Six Month Period Ended June 30,
2026 2025 2026 2025
Net Income (Loss) $ 258.0 $ (113.8) $ 451.8 $ 74.6
Plus
Provision for income taxes 69.1 21.0 105.2 79.5
Amortization of acquisition related intangible assets 100.4 89.1 205.6 178.1
Impairment of goodwill and other intangible assets 265.8 265.8
Restructuring and related business transformation costs 3.2 3.4 11.9 8.8
Acquisition and other transaction related expenses and non-cash charges, net (2.7) 11.8 10.9 21.6
Stock-based compensation 17.8 16.7 33.7 30.9
Foreign currency transaction losses, net 2.7 6.0 4.9 12.8
Loss on equity method investments 120.9 127.1
Adjustments to LIFO inventories 6.2 7.3 11.6 10.3
Cybersecurity incident costs (1.1) (1.3)
Recovery of acquisition related losses, net (25.0) (25.0)
Other adjustments 0.9 (1.6) (0.2) (3.8)
Minus
Income tax provision, as adjusted 91.3 100.3 166.5 186.0
Adjusted Net Income 339.3 325.2 643.9 618.4
Less Net income attributable to noncontrolling interest 1.2 1.5 2.9 3.4
Adjusted Net Income Attributable to Ingersoll Rand Inc. $ 338.1 $ 323.7 $ 641.0 $ 615.0
Adjusted Basic Earnings Per Share1 $ 0.87 $ 0.81 $ 1.65 $ 1.53
Adjusted Diluted Earnings Per Share2 $ 0.86 $ 0.80 $ 1.64 $ 1.52
Average shares outstanding
Basic, as reported 389.9 400.5 389.3 401.8
Diluted, as reported 391.9 400.5 391.7 404.9
Adjusted diluted2 391.9 403.3 391.7 404.9
1 Basic and diluted earnings per share (as reported) are calculated by dividing net income attributable to Ingersoll Rand Inc. by the basic and diluted average shares outstanding for the respective periods.2 Adjusted diluted share count and adjusted diluted earnings per share include incremental dilutive shares, using the treasury stock method, which are added to average shares outstanding.10
INGERSOLL RAND INC. AND SUBSIDIARIESRECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA AND ADJUSTED NET INCOME AND CASH FLOWS FROM OPERATING ACTIVITIES TO FREE CASH FLOW(Unaudited in millions)
For the Three Month Period Ended June 30, For the Six Month Period Ended June 30,
2026 2025 2026 2025
Net Income (Loss) $ 258.0 $ (113.8) $ 451.8 $ 74.6
Plus
Interest expense 63.3 62.7 127.1 123.9
Provision for income taxes 69.1 21.0 105.2 79.5
Depreciation expense 29.3 27.6 57.6 55.2
Amortization expense 102.6 91.6 210.1 182.9
Impairment of goodwill and other intangible assets 265.8 265.8
Restructuring and related business transformation costs 3.2 3.4 11.9 8.8
Acquisition and other transaction related expenses and non-cash charges, net (2.7) 11.8 10.9 21.6
Stock-based compensation 17.8 16.7 33.7 30.9
Foreign currency transaction losses, net 2.7 6.0 4.9 12.8
Loss on equity method investments 120.9 127.1
Adjustments to LIFO inventories 6.2 7.3 11.6 10.3
Cybersecurity incident costs (1.1) (1.3)
Recovery of acquisition related losses, net (25.0) (25.0)
Interest income on cash and cash equivalents (5.5) (8.9) (10.6) (19.2)
Other adjustments 0.9 (1.6) (0.2) (3.8)
Adjusted EBITDA $ 519.9 $ 509.4 $ 989.0 $ 969.1
Minus
Interest expense 63.3 62.7 127.1 123.9
Income tax provision, as adjusted 91.3 100.3 166.5 186.0
Depreciation expense 29.3 27.6 57.6 55.2
Amortization of non-acquisition related intangible assets 2.2 2.5 4.5 4.8
Interest income on cash and cash equivalents (5.5) (8.9) (10.6) (19.2)
Adjusted Net Income $ 339.3 $ 325.2 $ 643.9 $ 618.4
Free Cash Flow
Cash flows from operating activities $ 295.9 $ 245.7 $ 495.6 $ 502.1
Minus
Capital expenditures 27.0 35.3 63.3 69.0
Free Cash Flow $ 268.9 $ 210.4 $ 432.3 $ 433.1
11
INGERSOLL RAND INC. AND SUBSIDIARIESRECONCILIATION OF SEGMENT ADJUSTED EBITDA TO NET INCOME (LOSS)(Unaudited in millions)
For the Three Month Period Ended June 30, For the Six Month Period Ended June 30,
2026 2025 2026 2025
Orders
Industrial Technologies and Services $ 1,620.7 $ 1,560.9 $ 3,178.6 $ 3,047.9
Precision and Science Technologies 422.2 378.7 842.3 774.0
Total Orders $ 2,042.9 $ 1,939.6 $ 4,020.9 $ 3,821.9
Revenue
Industrial Technologies and Services $ 1,622.1 $ 1,491.6 $ 3,066.6 $ 2,843.7
Precision and Science Technologies 426.7 396.3 829.4 761.0
Total Revenue $ 2,048.8 $ 1,887.9 $ 3,896.0 $ 3,604.7
Segment Adjusted EBITDA
Industrial Technologies and Services $ 434.5 $ 427.2 $ 820.0 $ 816.3
Precision and Science Technologies 134.5 116.8 256.4 223.0
Total Segment Adjusted EBITDA $ 569.0 $ 544.0 $ 1,076.4 $ 1,039.3
Less items to reconcile Segment Adjusted EBITDA to Income Before Income Taxes
Corporate expenses not allocated to segments $ 49.1 $ 34.6 $ 87.4 $ 70.2
Interest expense 63.3 62.7 127.1 123.9
Depreciation and amortization expense 131.9 119.2 267.7 238.1
Impairment of goodwill and other intangible assets 265.8 265.8
Restructuring and related business transformation costs 3.2 3.4 11.9 8.8
Acquisition and other transaction related expenses and non-cash charges, net (2.7) 11.8 10.9 21.6
Stock-based compensation 17.8 16.7 33.7 30.9
Foreign currency transaction losses, net 2.7 6.0 4.9 12.8
Adjustments to LIFO inventories 6.2 7.3 11.6 10.3
Cybersecurity incident costs (1.1) (1.3)
Recovery of acquisition related losses, net (25.0) (25.0)
Interest income on cash and cash equivalents (5.5) (8.9) (10.6) (19.2)
Other adjustments 0.9 (1.6) (0.2) (3.8)
Income Before Income Taxes 327.1 28.1 557.0 281.2
Provision for income taxes 69.1 21.0 105.2 79.5
Loss on equity method investments (120.9) (127.1)
Net Income (Loss) $ 258.0 $ (113.8) $ 451.8 $ 74.6
12
INGERSOLL RAND INC. AND SUBSIDIARIESORDERS AND REVENUE GROWTH BY SEGMENT1
For the Three Month Period Ended June 30, 2026
Orders Revenue
Ingersoll Rand
Organic growth 1.6 % 4.1 %
Impact of foreign currency 1.3 % 1.6 %
Impact of acquisitions 2.4 % 2.8 %
Total orders and revenue growth 5.3 % 8.5 %
Industrial Technologies Services
Organic growth 0.1 % 4.2 %
Impact of foreign currency 1.4 % 1.7 %
Impact of acquisitions 2.3 % 2.8 %
Total orders and revenue growth 3.8 % 8.7 %
Precision Science Technologies
Organic growth 7.4 % 3.9 %
Impact of foreign currency 1.0 % 0.9 %
Impact of acquisitions 3.1 % 2.9 %
Total orders and revenue growth 11.5 % 7.7 %
1 Organic growth (decline), impact of foreign currency, and impact of acquisitions are non-GAAP measures. References to impact of acquisitions refer to GAAP sales from acquired businesses recorded prior to the first anniversary of the acquisition. The portion of GAAP revenue attributable to currency translation is calculated as the difference between (a) the period-to-period change in revenue (excluding acquisition sales) and (b) the period-to-period change in revenue (excluding acquisition sales) after applying prior year foreign exchange rates to the current year period.13
hourglass_top
Event Description
AI is describing this filing...errorAI interpretation failed
hourglass_emptyPending