DOV Filing
8-KFiling Date: Jul 23, 2026
DOVER Corp (DOV) · Material Event (8-K) SEC Filing
Earnings Release, Reg FD Disclosure, Financial Statements
descriptionView SEC Filing
ACC: 0000029905-26-000026open_in_new
Event Type
Earnings ReleaseReg FD DisclosureFinancial Statements
hourglass_top
Event Description
Describing this filing...errorInterpretation failed
hourglass_emptyPending
descriptionEvent Description
Item 2.02. Earnings Release expand_more
Event Description
Item 2.02. Earnings Releasehourglass_top
Event Description
Describing this filing...errorInterpretation failed
hourglass_emptyPending
descriptionEvent Description
Item 7.01. Reg FD Disclosure expand_more
Event Description
Item 7.01. Reg FD Disclosureattach_file附件展品(1)
EX-99.1a202607238-kexhibit991pr.htm32,130 charsexpand_more
EX-99.1
2
a202607238-kexhibit991pr.htm
EX-99.1
Document Exhibit 99.1
Investor Contact Media Contact
Jack Dickens Adrian Sakowicz
Vice President - Investor Relations Vice President - Communications
(630) 743-2566 (630) 743-5039
jdickens dovercorp.com asakowicz dovercorp.com
DOVER REPORTS SECOND QUARTER 2026 RESULTSDOWNERS GROVE, Ill., July 23, 2026 Dover (NYSE DOV), a diversified global manufacturer, announced its financial results for the second quarter ended June 30, 2026. All comparisons are to the comparable period of the prior fiscal year, unless otherwise noted.
Three Months Ended June 30, Six Months Ended June 30,
($ in millions, except per share data)* 2026 2025 % Change* 2026 2025 % Change*
U.S. GAAP
Revenue $ 2,190 $ 2,050 7 % $ 4,244 $ 3,916 8 %
Earnings from continuing operations 313 280 12 % 551 519 6 %
Diluted EPS from continuing operations 2.31 2.03 14 % 4.06 3.76 8 %
Non-GAAP
Organic revenue change 5 % 5 %
Adjusted earnings from continuing operations 1 372 337 10 % 681 620 10 %
Adjusted diluted EPS from continuing operations 2.74 2.44 12 % 5.02 4.49 12 %
1 Q2 and year-to-date 2026 and 2025 adjusted earnings from continuing operations exclude after-tax purchase accounting expenses, restructuring and other costs, and gain on dispositions.* Totals, change and per share data may be impacted by rounding.For the quarter ended June 30, 2026, Dover generated revenue of $2.2 billion, an increase of 7% (+5% organic). GAAP earnings from continuing operations of $313 million increased by 12%, and GAAP diluted EPS from continuing operations of $2.31 was up 14%. On an adjusted basis, earnings from continuing operations of $372 million were up 10% and adjusted diluted EPS from continuing operations of $2.74 was up 12%.For the six months ended June 30, 2026, Dover generated revenue of $4.2 billion, an increase of 8% (+5% organic). GAAP earnings from continuing operations of $551 million increased by 6%, and GAAP diluted EPS from continuing operations of $4.06 was up 8%. On an adjusted basis, earnings from continuing operations of $681 million were up 10% and adjusted diluted EPS from continuing operations of $5.02 was up 12%.A full reconciliation between GAAP and adjusted measures and definitions of non-GAAP and other performance measures are included as an exhibit herein.MANAGEMENT COMMENTARY Dover s President and Chief Executive Officer, Richard J. Tobin, said, Dover delivered another strong quarter of double-digit earnings per share growth. Top-line performance was led by our secular-growth-exposed markets which now account for approximately 25% of the total portfolio and was complemented by broad-based, constructive trading conditions across the portfolio. Notably, all five segments delivered positive organic growth in the quarter, underscoring the breadth and durability of demand. Margin performance was solid, as continued operational execution on incremental volumes more than offset input cost inflation. Bookings outpaced shipments and grew double digits in the quarter, extending the streak of exceptional order rate momentum our businesses have posted over the past several quarters. The strength and breadth of our order book provide improved visibility to our second half outlook. Our balance sheet remains a competitive advantage, and we continue to invest capital behind our businesses. During the quarter, we advanced capacity-expansion projects to support growth and productivity investments to drive margins across the portfolio. Industrial M A markets have improved this year, and our acquisition pipeline has a number of interesting opportunities in attractive end markets. As we look to the back half of the year, we are well positioned to drive continued value creation for our shareholders. The underlying strength of our order book, together with the flexibility of our business model and the optionality of our balance sheet, afford us the ability to respond dynamically to market conditions and quickly capitalize on opportunities as they arise. Accordingly, we are raising our full-year adjusted EPS guidance. FULL YEAR 2026 GUIDANCE In 2026, Dover expects to generate GAAP EPS in the range of $8.94 to $9.14 (adjusted EPS of $10.55 to $10.75), based on full year revenue growth of 6% to 8% (organic growth of 4% to 6%). CONFERENCE CALL INFORMATION Dover will host a webcast and conference call to discuss its second quarter results at 9 30 A.M. Eastern Time (8 30 A.M. Central Time) on Thursday, July 23, 2026. The webcast can be accessed on the Dover website at dovercorporation.com. The conference call will also be made available for replay on the website. Additional information on Dover's results and its operating segments can be found on the Company's website. ABOUT DOVER Dover is a diversified global manufacturer and solutions provider with annual revenue of over $8 billion. We deliver innovative equipment and components, consumable supplies, aftermarket parts, software and digital solutions, and support services through five operating segments Engineered Products, Clean Energy Fueling, Imaging Identification, Pumps Process Solutions and Climate Sustainability Technologies. Dover combines global scale with operational agility to lead the markets we serve. Recognized for our entrepreneurial approach for over 70 years, our team of approximately 24,000 employees takes an ownership mindset, collaborating with customers to redefine what's possible. Headquartered in Downers Grove, Illinois, Dover trades on the New York Stock Exchange under DOV. FORWARD-LOOKING STATEMENTS This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. All statements in this document other than statements of historical fact are statements that are, or could be deemed, forward-looking statements. Forward-looking statements are subject to numerous important risks, uncertainties, assumptions and other factors, some of which are beyond the Company's control. Factors that could cause actual results to differ materially from current expectations include, among other things, general economic conditions and conditions in the particular markets in which we operate supply chain constraints and labor shortages that could result in production stoppages inflation in material input costs and freight logistics the impacts of natural or human-induced disasters, acts of war, terrorism, international conflicts, and public health crises or other future pandemics on the global economy and on our customers, suppliers, employees, business and cash flows changes in customer demand and capital spending competitive factors and pricing pressures our ability to develop and launch new products in a cost-effective manner changes in law, including the effect of tax laws and developments with respect to trade policy and tariffs our ability to identify, consummate and successfully integrate and realize synergies from newly acquired businesses acquisition valuation levels the impact of interest rate and currency exchange rate fluctuations capital allocation plans and changes in those plans, including with respect to dividends, share repurchases, investments in research and development, capital expenditures and acquisitions our ability to effectively deploy capital resulting from dispositions our ability to derive expected benefits from restructurings, productivity initiatives and other cost reduction actions the impact of legal compliance risks and litigation, including with respect to product quality and safety, cybersecurity and privacy and our ability to capture and protect intellectual property rights. For details on the risks and uncertainties that could cause our results to differ materially from the forward-looking statements contained herein, we refer you to the documents we file with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2025, and our Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. These documents are available from the Securities and Exchange Commission, and on our website, dovercorporation.com. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise.INVESTOR SUPPLEMENT - SECOND QUARTER 2026DOVER CORPORATIONCONSOLIDATED STATEMENTS OF EARNINGS(unaudited)(in thousands)
Three Months Ended June 30, Six Months Ended June 30,
2026 2025 2026 2025
Revenue $ 2,190,021 $ 2,049,592 $ 4,243,644 $ 3,915,651
Cost of goods and services 1,309,415 1,231,330 2,564,903 2,351,889
Gross profit 880,606 818,262 1,678,741 1,563,762
Selling, general and administrative expenses 488,819 463,665 981,045 912,856
Operating earnings 391,787 354,597 697,696 650,906
Interest expense 29,058 26,791 58,580 54,399
Interest income (14,522) (17,935) (28,582) (38,189)
Gain on dispositions (2,176) (4,644)
Other income, net (10,447) (4,180) (18,902) (8,138)
Earnings before provision for income taxes 387,698 352,097 686,600 647,478
Provision for income taxes 75,153 71,967 135,306 128,107
Earnings from continuing operations 312,545 280,130 551,294 519,371
Loss from discontinued operations, net (299) (1,066) (615) (9,486)
Net earnings $ 312,246 $ 279,064 $ 550,679 $ 509,885
IS - 1DOVER CORPORATIONQUARTERLY EARNINGS PER SHARE(unaudited)(in thousands, except per share data*)
Earnings Per Share
2026 2025
Q1 Q2 Q2 YTD Q1 Q2 Q2 YTD Q3 Q4 FY 2025
Basic earnings (loss) per share
Continuing operations $ 1.77 $ 2.32 $ 4.09 $ 1.74 $ 2.04 $ 3.78 $ 2.21 $ 2.02 $ 8.01
Discontinued operations $ $ $ $ (0.06) $ (0.01) $ (0.07) $ (0.01) $ 0.05 $ (0.03)
Net earnings $ 1.77 $ 2.32 $ 4.08 $ 1.68 $ 2.03 $ 3.71 $ 2.20 $ 2.07 $ 7.99
Diluted earnings (loss) per share
Continuing operations $ 1.76 $ 2.31 $ 4.06 $ 1.73 $ 2.03 $ 3.76 $ 2.20 $ 2.01 $ 7.97
Discontinued operations $ $ $ $ (0.06) $ (0.01) $ (0.07) $ (0.01) $ 0.05 $ (0.03)
Net earnings $ 1.75 $ 2.30 $ 4.06 $ 1.67 $ 2.02 $ 3.69 $ 2.19 $ 2.06 $ 7.94
Net earnings (loss) and weighted average shares used in calculated earnings (loss) per share amounts are as follows
Continuing operations $ 238,749 $ 312,545 $ 551,294 $ 239,241 $ 280,130 $ 519,371 $ 303,292 $ 274,766 $ 1,097,429
Discontinued operations (316) (299) (615) (8,420) (1,066) (9,486) (1,296) 7,309 (3,473)
Net earnings $ 238,433 $ 312,246 $ 550,679 $ 230,821 $ 279,064 $ 509,885 $ 301,996 $ 282,075 $ 1,093,956
Weighted average shares outstanding
Basic 134,977 134,759 134,869 137,267 137,226 137,261 137,236 135,993 136,935
Diluted 135,895 135,553 135,725 138,260 137,974 138,132 138,029 136,826 137,777
Dividends paid per common share $ 0.52 $ 0.52 $ 1.04 $ 0.515 $ 0.515 $ 1.03 $ 0.52 $ 0.52 $ 2.07
* Per share data may be impacted by rounding.
IS - 2DOVER CORPORATIONQUARTERLY SEGMENT INFORMATION(unaudited)(in thousands)
2026 2025
Q1 Q2 Q2 YTD Q1 Q2 Q2 YTD Q3 Q4 FY 2025
REVENUE
Engineered Products $ 266,639 $ 283,481 $ 550,120 $ 254,646 $ 275,944 $ 530,590 $ 279,705 $ 275,549 $ 1,085,844
Clean Energy Fueling 554,809 594,959 1,149,768 491,148 546,097 1,037,245 541,368 551,894 2,130,507
Imaging Identification 285,420 305,101 590,521 280,090 292,009 572,099 299,100 302,244 1,173,443
Pumps Process Solutions 537,810 552,709 1,090,519 493,573 520,554 1,014,127 550,920 583,623 2,148,670
Climate Sustainability Technologies 411,060 455,097 866,157 347,888 416,151 764,039 408,529 387,273 1,559,841
Intersegment eliminations (2,115) (1,326) (3,441) (1,286) (1,163) (2,449) (1,781) (1,504) (5,734)
Total consolidated revenue $ 2,053,623 $ 2,190,021 $ 4,243,644 $ 1,866,059 $ 2,049,592 $ 3,915,651 $ 2,077,841 $ 2,099,079 $ 8,092,571
EARNINGS FROM CONTINUING OPERATIONS
Segment Earnings
Engineered Products $ 44,991 $ 57,798 $ 102,789 $ 44,114 $ 53,511 $ 97,625 $ 57,483 $ 62,158 $ 217,266
Clean Energy Fueling 99,041 128,546 227,587 85,644 107,771 193,415 118,665 105,990 418,070
Imaging Identification 77,457 84,976 162,433 77,575 76,937 154,512 81,772 78,451 314,735
Pumps Process Solutions 169,492 178,848 348,340 151,275 159,504 310,779 168,565 172,256 651,600
Climate Sustainability Technologies 63,995 75,826 139,821 52,119 77,262 129,381 76,002 60,264 265,647
Total segment earnings 454,976 525,994 980,970 410,727 474,985 885,712 502,487 479,119 1,867,318
Purchase accounting expenses 1 54,579 51,591 106,170 49,104 51,123 100,227 59,381 58,837 218,445
Restructuring and other costs 2 36,795 24,635 61,430 9,397 23,210 32,607 15,913 29,466 77,986
Gain on dispositions 3 (2,468) (2,176) (4,644) (4,644)
Corporate expense other 4 49,238 47,534 96,772 51,959 41,875 93,834 31,515 39,190 164,539
Interest expense 29,522 29,058 58,580 27,608 26,791 54,399 27,239 28,134 109,772
Interest income (14,060) (14,522) (28,582) (20,254) (17,935) (38,189) (17,804) (17,039) (73,032)
Earnings before provision for income taxes 298,902 387,698 686,600 295,381 352,097 647,478 386,243 340,531 1,374,252
Provision for income taxes 60,153 75,153 135,306 56,140 71,967 128,107 82,951 65,765 276,823
Earnings from continuing operations $ 238,749 $ 312,545 $ 551,294 $ 239,241 $ 280,130 $ 519,371 $ 303,292 $ 274,766 $ 1,097,429
SEGMENT EARNINGS MARGIN
Engineered Products 16.9 % 20.4 % 18.7 % 17.3 % 19.4 % 18.4 % 20.6 % 22.6 % 20.0 %
Clean Energy Fueling 17.9 % 21.6 % 19.8 % 17.4 % 19.7 % 18.6 % 21.9 % 19.2 % 19.6 %
Imaging Identification 27.1 % 27.9 % 27.5 % 27.7 % 26.3 % 27.0 % 27.3 % 26.0 % 26.8 %
Pumps Process Solutions 31.5 % 32.4 % 31.9 % 30.6 % 30.6 % 30.6 % 30.6 % 29.5 % 30.3 %
Climate Sustainability Technologies 15.6 % 16.7 % 16.1 % 15.0 % 18.6 % 16.9 % 18.6 % 15.6 % 17.0 %
Total segment earnings margin 22.2 % 24.0 % 23.1 % 22.0 % 23.2 % 22.6 % 24.2 % 22.8 % 23.1 %
1 Purchase accounting expenses are primarily comprised of amortization of intangible assets.
2 Restructuring and other costs relate to actions taken for headcount reductions, facility consolidations and site closures, product line exits, and other asset charges.
3 Gain on dispositions, including post-closing adjustments.
4 Certain expenses are maintained at the corporate level and not allocated to the segments. These expenses include executive and functional compensation costs, non-service pension costs, non-operating insurance expenses, shared business services and digital and IT overhead costs, deal-related expenses and various administrative expenses relating to the corporate headquarters.
IS - 3DOVER CORPORATIONQUARTERLY ADJUSTED EARNINGS AND ADJUSTED EARNINGS PER SHARE (NON-GAAP)(unaudited)(in thousands, except per share data*)Non-GAAP Reconciliations
2026 2025
Q1 Q2 Q2 YTD Q1 Q2 Q2 YTD Q3 Q4 FY 2025
Adjusted earnings from continuing operations
Earnings from continuing operations $ 238,749 $ 312,545 $ 551,294 $ 239,241 $ 280,130 $ 519,371 $ 303,292 $ 274,766 $ 1,097,429
Purchase accounting expenses, pre-tax 1 54,579 51,591 106,170 49,104 51,123 100,227 59,381 58,837 218,445
Purchase accounting expenses, tax impact 2 (12,692) (11,704) (24,396) (10,919) (11,367) (22,286) (14,067) (14,134) (50,487)
Restructuring and other costs, pre-tax 3 36,795 24,635 61,430 9,397 23,210 32,607 15,913 29,466 77,986
Restructuring and other costs, tax impact 2 (8,048) (5,375) (13,423) (1,887) (4,642) (6,529) (3,230) (5,608) (15,367)
Gain on dispositions, pre-tax 4 (2,468) (2,176) (4,644) (4,644)
Gain on dispositions, tax-impact 2 689 435 1,124 1,124
Adjusted earnings from continuing operations $ 309,383 $ 371,692 $ 681,075 $ 283,157 $ 336,713 $ 619,870 $ 361,289 $ 343,327 $ 1,324,486
Adjusted diluted earnings per share from continuing operations
Diluted earnings per share from continuing operations $ 1.76 $ 2.31 $ 4.06 $ 1.73 $ 2.03 $ 3.76 $ 2.20 $ 2.01 $ 7.97
Purchase accounting expenses, pre-tax 1 0.40 0.38 0.78 0.36 0.37 0.73 0.43 0.43 1.59
Purchase accounting expenses, tax impact 2 (0.09) (0.09) (0.18) (0.08) (0.08) (0.16) (0.10) (0.10) (0.37)
Restructuring and other costs, pre-tax 3 0.27 0.18 0.45 0.07 0.17 0.24 0.12 0.22 0.57
Restructuring and other costs, tax impact 2 (0.06) (0.04) (0.10) (0.01) (0.03) (0.05) (0.02) (0.04) (0.11)
Gain on dispositions, pre-tax 4 (0.02) (0.02) (0.03) (0.03)
Gain on dispositions, tax-impact 2 0.01 0.01
Adjusted diluted earnings per share from continuing operations $ 2.28 $ 2.74 $ 5.02 $ 2.05 $ 2.44 $ 4.49 $ 2.62 $ 2.51 $ 9.61
1 Purchase accounting expenses are primarily comprised of amortization of intangible assets.
2 Adjustments were tax effected using the statutory tax rates in the applicable jurisdictions or the effective tax rate, where applicable, for each period.
3 Restructuring and other costs relate to actions taken for headcount reductions, facility consolidations and site closures, product line exits, and other asset charges. Q1 2026, Q2 2026 and YTD 2026 includes other costs of $3.0 million, $4.3 million and $7.3 million, respectively, associated with a footprint reduction in our Climate Sustainability Technologies segment. Q2 2025, Q3 2025, Q4 2025 and FY 2025 include other costs of $1.9 million, $1.8 million, $2.6 million and $6.3 million, respectively, associated with a footprint reduction within our Climate Sustainability Technologies segment. Q2 2025 and FY 2025 include other costs of $4.0 million associated with a product line exit within our Climate Sustainability Technologies segment.
4 Gain on dispositions, including post-closing adjustments.
* Per share data and totals may be impacted by rounding.
IS - 4DOVER CORPORATIONQUARTERLY ADJUSTED SEGMENT EBITDA (NON-GAAP)(unaudited)(in thousands)Non-GAAP Reconciliations
2026 2025
Q1 Q2 Q2 YTD Q1 Q2 Q2 YTD Q3 Q4 FY 2025
ADJUSTED SEGMENT EBITDA
Engineered Products
Segment earnings $ 44,991 $ 57,798 $ 102,789 $ 44,114 $ 53,511 $ 97,625 $ 57,483 $ 62,158 $ 217,266
Other depreciation and amortization 1 5,486 5,447 10,933 4,800 5,141 9,941 5,736 5,818 21,495
Adjusted segment EBITDA 2 50,477 63,245 113,722 48,914 58,652 107,566 63,219 67,976 238,761
Adjusted segment EBITDA margin 2 18.9 % 22.3 % 20.7 % 19.2 % 21.3 % 20.3 % 22.6 % 24.7 % 22.0 %
Clean Energy Fueling
Segment earnings $ 99,041 $ 128,546 $ 227,587 $ 85,644 $ 107,771 $ 193,415 $ 118,665 $ 105,990 $ 418,070
Other depreciation and amortization 1 8,552 9,111 17,663 8,578 8,961 17,539 8,582 8,685 34,806
Adjusted segment EBITDA 2 107,593 137,657 245,250 94,222 116,732 210,954 127,247 114,675 452,876
Adjusted segment EBITDA margin 2 19.4 % 23.1 % 21.3 % 19.2 % 21.4 % 20.3 % 23.5 % 20.8 % 21.3 %
Imaging Identification
Segment earnings $ 77,457 $ 84,976 $ 162,433 $ 77,575 $ 76,937 $ 154,512 $ 81,772 $ 78,451 $ 314,735
Other depreciation and amortization 1 4,208 4,373 8,581 4,093 4,229 8,322 4,091 5,155 17,568
Adjusted segment EBITDA 2 81,665 89,349 171,014 81,668 81,166 162,834 85,863 83,606 332,303
Adjusted segment EBITDA margin 2 28.6 % 29.3 % 29.0 % 29.2 % 27.8 % 28.5 % 28.7 % 27.7 % 28.3 %
Pumps Process Solutions
Segment earnings $ 169,492 $ 178,848 $ 348,340 $ 151,275 $ 159,504 $ 310,779 $ 168,565 $ 172,256 $ 651,600
Other depreciation and amortization 1 14,012 14,004 28,016 12,601 13,131 25,732 14,256 14,238 54,226
Adjusted segment EBITDA 2 183,504 192,852 376,356 163,876 172,635 336,511 182,821 186,494 705,826
Adjusted segment EBITDA margin 2 34.1 % 34.9 % 34.5 % 33.2 % 33.2 % 33.2 % 33.2 % 32.0 % 32.8 %
Climate Sustainability Technologies
Segment earnings $ 63,995 $ 75,826 $ 139,821 $ 52,119 $ 77,262 $ 129,381 $ 76,002 $ 60,264 $ 265,647
Other depreciation and amortization 1 8,069 8,001 16,070 7,325 7,605 14,930 7,558 7,856 30,344
Adjusted segment EBITDA 2 72,064 83,827 155,891 59,444 84,867 144,311 83,560 68,120 295,991
Adjusted segment EBITDA margin 2 17.5 % 18.4 % 18.0 % 17.1 % 20.4 % 18.9 % 20.5 % 17.6 % 19.0 %
Total Segments
Total segment earnings 2, 3 $ 454,976 $ 525,994 $ 980,970 $ 410,727 $ 474,985 $ 885,712 $ 502,487 $ 479,119 $ 1,867,318
Other depreciation and amortization 1 40,327 40,936 81,263 37,397 39,067 76,464 40,223 41,752 158,439
Total Adjusted segment EBITDA 2 495,303 566,930 1,062,233 448,124 514,052 962,176 542,710 520,871 2,025,757
Total Adjusted segment EBITDA margin 2 24.1 % 25.9 % 25.0 % 24.0 % 25.1 % 24.6 % 26.1 % 24.8 % 25.0 %
1 Other depreciation and amortization relates to property, plant, and equipment and intangibles, and excludes amounts related to purchase accounting expenses and restructuring and other costs.
2 Refer to Non-GAAP Measures Definitions section for definition.
3 Refer to Quarterly Segment Information section for reconciliation of total segment earnings to earnings from continuing operations.
IS - 5DOVER CORPORATIONQUARTERLY EARNINGS FROM CONTINUING OPERATIONS TO ADJUSTED SEGMENT EBITDA RECONCILIATION (NON-GAAP)(unaudited)(in thousands)Non-GAAP Reconciliations
2026 2025
Q1 Q2 Q2 YTD Q1 Q2 Q2 YTD Q3 Q4 FY 2025
Earnings from continuing operations $ 238,749 $ 312,545 $ 551,294 $ 239,241 $ 280,130 $ 519,371 $ 303,292 $ 274,766 $ 1,097,429
Provision for income taxes 60,153 75,153 135,306 56,140 71,967 128,107 82,951 65,765 276,823
Earnings before provision for income taxes 298,902 387,698 686,600 295,381 352,097 647,478 386,243 340,531 1,374,252
Interest income (14,060) (14,522) (28,582) (20,254) (17,935) (38,189) (17,804) (17,039) (73,032)
Interest expense 29,522 29,058 58,580 27,608 26,791 54,399 27,239 28,134 109,772
Corporate expense other 1 49,238 47,534 96,772 51,959 41,875 93,834 31,515 39,190 164,539
Gain on dispositions 2 (2,468) (2,176) (4,644) (4,644)
Restructuring and other costs 3 36,795 24,635 61,430 9,397 23,210 32,607 15,913 29,466 77,986
Purchase accounting expenses 4 54,579 51,591 106,170 49,104 51,123 100,227 59,381 58,837 218,445
Total segment earnings 5 454,976 525,994 980,970 410,727 474,985 885,712 502,487 479,119 1,867,318
Add Other depreciation and amortization 6 40,327 40,936 81,263 37,397 39,067 76,464 40,223 41,752 158,439
Total adjusted segment EBITDA 5 $ 495,303 $ 566,930 $ 1,062,233 $ 448,124 $ 514,052 $ 962,176 $ 542,710 $ 520,871 $ 2,025,757
1 Certain expenses are maintained at the corporate level and not allocated to the segments. These expenses include executive and functional compensation costs, non-service pension costs, non-operating insurance expenses, shared business services and digital and IT overhead costs, deal-related expenses and various administrative expenses relating to the corporate headquarters.
2 Gain on dispositions, including post-closing adjustments.
3 Restructuring and other costs relate to actions taken for headcount reductions, facility consolidations and site closures, product line exits, and other asset charges.
4 Purchase accounting expenses are primarily comprised of amortization of intangible assets.
5 Refer to Non-GAAP Measures Definitions section for definition.
6 Other depreciation and amortization relates to property, plant, and equipment and intangibles, and excludes amounts related to purchase accounting expenses and restructuring and other costs.
IS - 6DOVER CORPORATIONREVENUE GROWTH FACTORS AND ADJUSTED EPS GUIDANCE RECONCILIATIONS (NON-GAAP)(unaudited)Non-GAAP ReconciliationsRevenue Growth Factors
2026
Q2 Q2 YTD
Organic
Engineered Products 2.1 % 2.1 %
Clean Energy Fueling 8.6 % 9.8 %
Imaging Identification 2.9 % (0.1) %
Pumps Process Solutions 0.4 % (0.2) %
Climate Sustainability Technologies 8.3 % 11.5 %
Total Organic 4.8 % 5.0 %
Acquisitions 1.2 % 1.5 %
Currency translation 0.9 % 1.9 %
Total* 6.9 % 8.4 %
* Totals may be impacted by rounding.
2026
Q2 Q2 YTD
Organic
United States 7.9 % 9.9 %
Europe (5.0) % (4.6) %
Asia 8.5 % 2.0 %
Other Americas 8.8 % 5.9 %
Other (0.9) % (2.0) %
Total Organic 4.8 % 5.0 %
Acquisitions 1.2 % 1.5 %
Currency translation 0.9 % 1.9 %
Total* 6.9 % 8.4 %
* Totals may be impacted by rounding.
Adjusted EPS Guidance Reconciliation*
Range
2026 Guidance for Earnings per Share from Continuing Operations (GAAP) $ 8.94 $ 9.14
Purchase accounting expenses, net 1.20
Restructuring and other costs, net 0.41
2026 Guidance for Adjusted Earnings per Share from Continuing Operations (Non-GAAP) $ 10.55 $ 10.75
* Per share data and totals may be impacted by rounding.IS - 7DOVER CORPORATIONQUARTERLY CASH FLOW AND FREE CASH FLOW (NON-GAAP)(unaudited)(in thousands)Quarterly Cash Flow
2026 2025
Q1 Q2 Q2 YTD Q1 Q2 Q2 YTD Q3 Q4 FY 2025
Net Cash Flows Provided By (Used In)
Operating activities $ 190,997 $ 236,171 $ 427,168 $ 157,474 $ 212,340 $ 369,814 $ 424,245 $ 543,946 $ 1,338,005
Investing activities (61,660) (44,181) (105,841) (74,186) (681,584) (755,770) (58,857) (71,967) (886,594)
Financing activities (161,451) (73,586) (235,037) (122,234) (84,235) (206,469) (73,878) (344,523) (624,870)
Quarterly Free Cash Flow (Non-GAAP)
2026 2025
Q1 Q2 Q2 YTD Q1 Q2 Q2 YTD Q3 Q4 FY 2025
Cash flow from operating activities $ 190,997 $ 236,171 $ 427,168 $ 157,474 $ 212,340 $ 369,814 $ 424,245 $ 543,946 $ 1,338,005
Less Capital expenditures (59,808) (47,783) (107,591) (48,192) (60,932) (109,124) (54,150) (56,989) (220,263)
Free cash flow $ 131,189 $ 188,388 $ 319,577 $ 109,282 $ 151,408 $ 260,690 $ 370,095 $ 486,957 $ 1,117,742
Cash flow from operating activities as a percentage of revenue 9.3 % 10.8 % 10.1 % 8.4 % 10.4 % 9.4 % 20.4 % 25.9 % 16.5 %
Cash flow from operating activities as a percentage of adjusted earnings from continuing operations 61.7 % 63.5 % 62.7 % 55.6 % 63.1 % 59.7 % 117.4 % 158.4 % 101.0 %
Free cash flow as a percentage of revenue 6.4 % 8.6 % 7.5 % 5.9 % 7.4 % 6.7 % 17.8 % 23.2 % 13.8 %
Free cash flow as a percentage of adjusted earnings from continuing operations 42.4 % 50.7 % 46.9 % 38.6 % 45.0 % 42.1 % 102.4 % 141.8 % 84.4 %
IS - 8 DOVER CORPORATIONPERFORMANCE MEASURES(unaudited)(in thousands)
2026 2025
Q1 Q2 Q2 YTD Q1 Q2 Q2 YTD Q3 Q4 FY 2025
BOOKINGS
Engineered Products $ 294,009 $ 277,148 $ 571,157 $ 264,538 $ 276,571 $ 541,109 $ 273,278 $ 281,237 $ 1,095,624
Clean Energy Fueling 615,197 602,624 1,217,821 543,859 526,819 1,070,678 509,553 587,041 2,167,272
Imaging Identification 312,646 302,771 615,417 288,169 292,092 580,261 292,229 302,047 1,174,537
Pumps Process Solutions 597,578 590,020 1,187,598 499,287 530,158 1,029,445 510,960 500,779 2,041,184
Climate Sustainability Technologies 646,960 560,272 1,207,232 395,623 384,246 779,869 415,099 470,081 1,665,049
Intersegment eliminations (2,714) (1,482) (4,196) (1,892) (1,295) (3,187) (1,380) (1,472) (6,039)
Total consolidated bookings $ 2,463,676 $ 2,331,353 $ 4,795,029 $ 1,989,584 $ 2,008,591 $ 3,998,175 $ 1,999,739 $ 2,139,713 $ 8,137,627
IS - 9Non-GAAP Measures DefinitionsIn an effort to provide investors with additional information regarding our results as determined by GAAP, management also discloses non-GAAP information that management believes provides useful information to investors. Adjusted earnings from continuing operations, adjusted diluted earnings per share from continuing operations, total segment earnings, total segment earnings margin, adjusted segment EBITDA, adjusted segment EBITDA margin, free cash flow, free cash flow as a percentage of revenue, free cash flow as a percentage of adjusted earnings from continuing operations, and organic revenue growth are not financial measures under GAAP and should not be considered as a substitute for earnings from continuing operations, diluted earnings per share from continuing operations, cash flows from operating activities, or revenue as determined in accordance with GAAP, and they may not be comparable to similarly titled measures reported by other companies. The items described in our definitions herein, unless otherwise noted, relate solely to our continuing operations.Adjusted earnings from continuing operations represents earnings from continuing operations adjusted for the effect of purchase accounting expenses, restructuring and other costs benefits and gain loss on dispositions. Purchase accounting expenses are primarily comprised of amortization of intangible assets. We exclude after-tax purchase accounting expenses because the amount and timing of such charges are significantly impacted by the timing, size, number and nature of the acquisitions the Company consummates. While we have a history of acquisition activity, our acquisitions do not happen in a predictive cycle. Exclusion of purchase accounting expenses facilitates more consistent comparisons of operating results over time. We believe it is important to understand that such intangible assets were recorded as part of purchase accounting and contribute to revenue generation. We exclude the other items because they occur for reasons that may be unrelated to the Company's commercial performance during the period and or management believes they are not indicative of the Company's ongoing operating costs or gains in a given period. Adjusted diluted earnings per share from continuing operations or adjusted earnings per share from continuing operations represents diluted earnings per share from continuing operations adjusted for the effect of purchase accounting expenses, restructuring and other costs benefits and gain loss on disposition.Total segment earnings is defined as the sum of earnings before purchase accounting expenses, restructuring and other costs benefits, gain loss on dispositions, corporate expenses other, interest expense, interest income and provision for income taxes for all segments. Total segment earnings margin is defined as total segment earnings divided by revenue.Adjusted segment EBITDA is defined as segment earnings plus other depreciation and amortization expense, which relates to property, plant, and equipment and intangibles, and excludes amounts related to purchase accounting expenses and restructuring and other costs benefits. Adjusted segment EBITDA margin is defined as adjusted segment EBITDA divided by revenue.Management believes the non-GAAP measures above are useful to investors to better understand the Company s ongoing profitability as they better reflect the Company's core operating results, offer more transparency and facilitate easier comparability to prior and future periods and to its peers.Free cash flow represents net cash provided by operating activities minus capital expenditures. Free cash flow as a percentage of revenue equals free cash flow divided by revenue. Free cash flow as a percentage of adjusted earnings from continuing operations equals free cash flow divided by adjusted earnings from continuing operations. Management believes that free cash flow and free cash flow ratios are important measures of liquidity because they provide management and investors a measurement of cash generated from operations that is available for mandatory payment obligations and investment opportunities, such as funding acquisitions, paying dividends, repaying debt and repurchasing our common stock. Management believes that reporting organic revenue growth, which excludes the impact of foreign currency exchange rates and the impact of acquisitions and dispositions, provides a useful comparison of our revenue and trends between periods. We do not provide a reconciliation of forward-looking organic revenue to the most directly comparable GAAP financial measure pursuant to the exception provided in Item 10(e)(1)(i)(B) of Regulation S-K because we are not able to provide a meaningful or accurate compilation of reconciling items. This is due to the inherent difficulty in accurately forecasting the timing and amounts of the items that would be excluded from the most directly comparable GAAP financial measure or are out of our control. For the same reasons, we are unable to address the probable significance of unavailable information which may be material.IS - 10Performance Measures DefinitionsBookings represent total orders received from customers in the current reporting period and exclude de-bookings related to orders received in prior periods, if any. This metric is an important measure of performance and an indicator of revenue order trends. We use the above operational metric in monitoring the performance of the business. We believe the operational metric is useful to investors and other users of our financial information in assessing the performance of our segments. IS - 11
hourglass_top
Event Description
Describing this filing...errorInterpretation failed
hourglass_emptyPending